IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

WATERS CORP /DE/ (WAT)

Laboratory Analytical Instruments

Latest Price
$377.31
TTM P/E
--
Normalized P/E
38.01
Div Yield
--
Book Value
0.19
P/B Ratio
2026.37

Valuation metrics

adjust assumptions →
EPS: $10.76
Book value / share: $43.01
Formula: √(22.5 × EPS × BVPS)
Graham Number
$102.04
73% downside
Norm. op. income: $818M (median of 7yr)
Tax rate: 15%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$103.44
73% downside
EPS: $10.76
Target P/E: 38×
Formula: EPS × P/E
P/E Fair Value
$408.88
+8% upside

Institutional Ownership

89.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.8.54M$2.54B8.70%+3.11M2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC6.38M$1.90B6.50%--2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC4.75M$1.42B4.84%--2026-03-31
T. Rowe Price Investment Management, Inc.4.66M$1.39B4.75%+4.54M2026-03-31
MASSACHUSETTS FINANCIAL SERVICES CO /MA/4.63M$2.06B4.72%+2.01M2026-03-31
STATE STREET CORP4.36M$1.30B4.44%+1.68M2026-03-31
Fundsmith LLP3.21M$956.0M3.27%-345.9K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC2.65M$785.0M2.70%+1.05M2026-03-31
Invesco Ltd.2.17M$645.0M2.21%+1.00M2026-03-31
ALLIANCEBERNSTEIN L.P.2.12M$804.0M2.16%+49.8K2026-03-31
View all institutional holders →