IntrinsicIntrinsic
← Scroll for more →

Workday, Inc. (WDAY)

Services-Computer Processing & Data Preparation

Latest Price
$190.46
TTM P/E
38.55
Normalized P/E
81.74
Div Yield
--
Book Value
25.90
P/B Ratio
7.35

Valuation metrics

adjust assumptions →
EPS: $2.59
Book value / share: $29.11
Formula: √(22.5 × EPS × BVPS)
Graham Number
$41.19
78% downside
Base FCF: $1.9B (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$542.38
+185% upside
EPS: $2.59
Target P/E: 82×
Formula: EPS × P/E
P/E Fair Value
$212.38
+12% upside

Institutional Ownership

86.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.21.13M$2.59B8.62%+1.05M2026-06-30
Vanguard Capital Management LLC13.22M$1.62B5.39%-612.7K2026-06-30
Hotchkis & Wiley Capital Management LLC12.68M$1.55B5.17%+2.02M2026-06-30
Eagle Capital Management LLC11.32M$1.39B4.62%+2.62M2026-06-30
Vanguard Portfolio Management LLC11.18M$1.37B4.56%-461.1K2026-06-30
State Street Corp9.57M$1.17B3.90%+33.8K2026-06-30
First Eagle Investment Management, LLC8.82M$1.08B3.60%+1.22M2026-06-30
Invesco Ltd.8.14M$997.0M3.32%+4.87M2026-06-30
Geode Capital Management, LLC5.90M$721.0M2.41%+741.9K2026-06-30
Goldman Sachs Group Inc5.46M$668.0M2.23%+1.38M2026-06-30
View all institutional holders →