WD 40 CO (WDFC)
Miscellaneous Chemical Products
Latest Price
$227.14
TTM P/E
34.47
Normalized P/E
41.82
Div Yield
1.73%
Book Value
20.67
P/B Ratio
10.99
Valuation metrics
adjust assumptions →EPS: $6.69
Book value / share: $19.82
Formula: √(22.5 × EPS × BVPS)
Graham Number
$54.62
76% downside
Norm. op. income: $89M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$50.44
78% downside
Base FCF: $86M (median of recent 5yr)
Growth: 2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$83.17
63% downside
EPS: $6.69
Target P/E: 42×
Formula: EPS × P/E
P/E Fair Value
$280.98
+24% upside
Institutional Ownership
84.3% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 2.02M | $411.0M | 15.03% | +3.8K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.04M | $211.0M | 7.73% | -- | 2026-03-31 |
| KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC | 634.3K | $129.0M | 4.72% | +106.8K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 605.7K | $123.0M | 4.51% | -- | 2026-03-31 |
| STATE STREET CORP | 526.4K | $107.0M | 3.92% | +6.6K | 2026-03-31 |
| ALLIANCEBERNSTEIN L.P. | 469.5K | $92.0M | 3.49% | -59.4K | 2026-03-31 |
| FIRST TRUST ADVISORS LP | 411.3K | $83.0M | 3.06% | +121.4K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 407.5K | $83.0M | 3.03% | +2.4K | 2026-03-31 |
| MORGAN STANLEY | 304.8K | $62.0M | 2.27% | +112.3K | 2026-03-31 |
| DIMENSIONAL FUND ADVISORS LP | 294.3K | $60.0M | 2.19% | +7.9K | 2026-03-31 |