IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — WEC

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.050.050.020.080.320.220.040.050.050.040.030.030.030.030.040.03
Accounts Receivable1.911.271.501.811.181.241.561.241.321.781.321.451.641.101.181.37
Total Current Assets2.982.522.602.942.622.582.602.442.462.842.772.642.562.412.282.36
Property, Plant & Equipment38.7137.3536.0635.4532.8532.2631.7331.4731.0130.3828.5827.6327.1126.6226.2725.99
Goodwill3.053.053.053.053.053.053.053.053.053.053.053.053.053.053.053.05
Intangible Assets0.02------------------------------
Total Non-current Assets48.7547.2945.9345.2942.5842.0041.3241.0040.5639.9637.9936.9636.4135.9935.5235.25
Total Assets51.7349.8148.5248.2345.2044.5843.9343.4443.0242.8040.7639.6138.9738.4037.7937.60
Accounts Payable0.830.920.820.790.740.800.640.870.750.681.161.080.690.870.740.66
Short-term Debt2.051.260.811.330.600.762.571.551.091.261.261.631.451.511.421.58
Total Current Liabilities4.395.054.705.864.013.494.714.074.103.773.373.823.263.693.373.71
Long-term Debt19.3817.6617.1116.1616.8916.9115.3815.9615.6115.8314.9113.5213.5112.6812.7012.32
Total Non-current Liabilities32.7830.7530.1628.9428.8028.7026.7927.2726.8927.0425.8024.3024.2723.6023.3922.92
Retained Earnings8.998.478.488.527.907.927.977.647.577.537.247.177.116.766.696.63

Income Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue3.432.542.102.013.152.281.861.772.682.221.961.832.892.562.002.132.912.201.751.68
Cost of Revenue1.390.920.610.571.170.740.520.470.930.760.590.531.311.240.810.941.380.960.560.53
Gross Profit2.041.621.501.441.981.551.341.301.751.461.371.301.581.321.201.191.521.241.192.58
Total Operating Expenses1.061.161.051.031.050.950.960.940.941.120.900.870.910.940.790.780.790.920.801.58
Operating Income0.980.450.450.400.940.590.380.360.810.340.470.430.670.380.400.410.730.330.390.37
Interest Expense0.23--0.220.220.22--0.200.200.190.190.180.180.170.150.130.120.120.110.120.12
Pretax Income0.860.320.300.260.790.510.270.250.710.240.380.340.580.310.380.350.700.240.340.33
Tax Provision0.050.000.030.020.060.060.030.040.090.020.060.050.070.060.070.060.130.020.050.05
Net Income0.810.320.270.240.730.450.240.210.620.220.320.290.510.250.300.290.570.220.290.28

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow1.220.420.940.851.160.580.731.040.860.480.780.960.800.000.300.691.080.030.780.83
Capital Expenditures0.82--1.560.830.70--0.800.690.44--0.660.570.501.000.670.650.380.740.620.54
Free Cash Flow*0.40--(0.63)0.020.46--(0.07)0.340.42--0.130.380.30(0.99)(0.37)0.040.69(0.72)0.160.29
Investing Cash Flow(0.89)(1.30)(1.60)(0.87)(1.10)(1.75)(0.80)(0.81)(0.44)(0.79)(0.67)(0.83)(1.27)(0.66)(1.05)(0.60)(0.34)(0.62)(0.61)(0.53)
Financing Cash Flow(0.30)0.830.71(0.06)0.040.850.13(0.04)(0.48)0.33(0.11)(0.11)0.420.720.76(0.10)(0.71)0.58(0.16)(0.29)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Dividends Per Share0.950.890.890.890.890.840.840.840.840.780.780.780.780.730.730.730.730.680.680.68