IntrinsicIntrinsic
← Scroll for more →

Winmark Corp (WINA)

Retail-Miscellaneous Retail

Latest Price
$300.19
TTM P/E
27.27
Normalized P/E
27.27
Div Yield
0.98%
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
Norm. op. income: $53M (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$105.12
65% downside
Base FCF: $44M (median of recent 5yr)
Growth: -2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$115.13
62% downside
EPS: $11.30
Target P/E: 27×
Formula: EPS × P/E
P/E Fair Value
$305.10
+2% upside

Institutional Ownership

89.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.489.8K$207.0M13.65%+23.4K2026-06-30
Neuberger Berman Group LLC286.6K$121.0M7.99%+1.9K2026-06-30
Renaissance Technologies LLC204.4K$86.0M5.70%-1.5K2026-06-30
First Trust Advisors LP175.5K$74.0M4.89%+25.1K2026-06-30
AltraVue Capital, LLC172.4K$72.0M4.81%+10.5K2026-06-30
Vanguard Capital Management LLC139.9K$59.0M3.90%+2.1K2026-06-30
State Street Corp130.4K$55.0M3.63%+6.7K2026-06-30
Jacobs Levy Equity Management, Inc92.3K$39.0M2.57%-4.1K2026-06-30
Fisher Asset Management, LLC92.2K$39.0M2.57%-3.2K2026-06-30
Port Capital LLC86.8K$36.0M2.42%-11.4K2026-06-30
View all institutional holders →