JOHN WILEY & SONS, INC. (WLY)
Books: Publishing or Publishing & Printing
Latest Price
$52.20
TTM P/E
12.55
Normalized P/E
52.42
Div Yield
--
Book Value
14.18
P/B Ratio
3.68
Valuation metrics
adjust assumptions →EPS: $4.16
Book value / share: $15.93
Formula: √(22.5 × EPS × BVPS)
Graham Number
$38.61
26% downside
Norm. op. income: $186M (median of 7yr)
Tax rate: 35%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$11.17
79% downside
Base FCF: $196M (median of recent 5yr)
Growth: -2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$26.02
50% downside
EPS: $4.16
Target P/E: 52×
Formula: EPS × P/E
P/E Fair Value
$216.32
+314% upside
Institutional Ownership
92.4% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 6.16M | $234.0M | 14.67% | +31.1K | 2026-03-31 |
| NEUBERGER BERMAN GROUP LLC | 3.02M | $114.0M | 7.18% | -50.4K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.50M | $95.0M | 5.96% | -- | 2026-03-31 |
| STATE STREET CORP | 2.18M | $82.0M | 5.18% | +479.7K | 2026-03-31 |
| DIMENSIONAL FUND ADVISORS LP | 1.83M | $69.0M | 4.36% | +228.9K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.72M | $65.0M | 4.09% | -- | 2026-03-31 |
| BANK OF MONTREAL /CAN/ | 1.59M | $60.0M | 3.79% | +1.15M | 2026-03-31 |
| BROWN ADVISORY INC | 1.21M | $46.0M | 2.88% | +166.7K | 2026-03-31 |
| Silvercrest Asset Management Group LLC | 972.7K | $37.0M | 2.32% | +51.4K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 970.8K | $36.0M | 2.31% | +16.9K | 2026-03-31 |