Financial Statements — WMB
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.95 | 0.07 | 0.90 | 0.10 | 0.76 | 0.06 | 0.67 | 2.07 | 0.55 | 0.48 | 0.86 | 0.13 | 0.60 | 0.21 | 1.20 | 1.13 |
| Accounts Receivable | 1.68 | 1.48 | 1.56 | 1.78 | 1.31 | 1.40 | 1.36 | 1.42 | 1.36 | 1.52 | 2.66 | 2.78 | 1.97 | 1.99 | 1.00 | 1.06 |
| Inventory | 0.26 | 0.34 | 0.34 | 0.25 | 0.28 | 0.27 | 0.24 | 0.27 | 0.26 | 0.24 | 0.45 | 0.37 | 0.20 | 0.37 | 0.19 | 0.14 |
| Total Current Assets | 3.32 | 2.27 | 3.22 | 2.54 | 2.70 | 2.12 | 2.61 | 4.26 | 2.64 | 2.76 | 4.44 | 3.79 | 3.15 | 2.89 | 2.63 | 2.50 |
| Property, Plant & Equipment | 43.13 | 40.39 | 39.77 | 39.16 | 37.97 | 36.70 | 36.45 | 32.63 | 32.35 | 32.10 | 30.34 | 29.66 | 29.19 | 29.31 | 29.30 | 29.08 |
| Total Non-current Assets* | 56.25 | 53.47 | 52.92 | 52.39 | 51.14 | 50.29 | 50.14 | 46.53 | 46.39 | 46.18 | 44.23 | 43.77 | 42.90 | 43.10 | 42.88 | 42.77 |
| Total Assets | 59.57 | 55.74 | 56.14 | 54.92 | 53.84 | 52.41 | 52.75 | 50.79 | 49.03 | 48.94 | 48.67 | 47.56 | 46.05 | 45.99 | 45.51 | 45.26 |
| Accounts Payable | 2.27 | 1.41 | 1.41 | 1.55 | 1.14 | 1.19 | 1.04 | 1.36 | 1.15 | 1.26 | 2.61 | 2.50 | 1.58 | 1.67 | 0.61 | 0.54 |
| Total Current Liabilities | 4.01 | 5.38 | 6.01 | 6.27 | 4.72 | 4.70 | 4.98 | 5.53 | 5.38 | 4.02 | 5.02 | 5.84 | 4.31 | 4.94 | 3.76 | 3.54 |
| Long-term Debt | 30.05 | 25.59 | 25.60 | 24.12 | 24.83 | 24.10 | 24.10 | 22.77 | 21.53 | 22.79 | 22.53 | 20.80 | 20.80 | 20.34 | 21.09 | 21.09 |
| Total Non-current Liabilities* | 42.57 | 37.84 | 37.69 | 36.17 | 36.69 | 35.42 | 35.32 | 33.42 | 31.96 | 33.13 | 32.34 | 30.49 | 30.43 | 29.85 | 30.24 | 30.03 |
| Total Liabilities* | 46.58 | 43.22 | 43.70 | 42.44 | 41.41 | 40.11 | 40.30 | 38.94 | 37.35 | 37.15 | 37.35 | 36.33 | 34.73 | 34.79 | 33.99 | 33.56 |
| Retained Earnings | (12.02) | (12.35) | (12.39) | (12.32) | (12.30) | (12.42) | (12.24) | (12.88) | (12.98) | (12.89) | (13.42) | (13.50) | (13.38) | (13.36) | (13.02) | (12.82) |
| Total Stockholder Equity | 12.99 | 12.52 | 12.44 | 12.49 | 12.43 | 12.30 | 12.45 | 11.85 | 11.68 | 11.79 | 11.32 | 11.23 | 11.32 | 11.20 | 11.51 | 11.70 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 4.72 | 3.84 | 3.49 | 3.38 | 4.19 | 3.41 | 3.04 | 2.85 | 3.34 | 3.02 | 3.06 | 2.80 | 3.12 | 4.13 | 4.97 | 4.58 | 4.10 | 4.14 | 3.75 | 2.27 |
| Selling, General & Admin | 0.19 | -- | 0.17 | 0.17 | 0.19 | 0.19 | 0.17 | 0.16 | 0.19 | 0.18 | 0.15 | 0.16 | 0.18 | 0.16 | 0.16 | 0.16 | 0.15 | 0.17 | 0.15 | 0.11 |
| Operating Income | 1.32 | 1.05 | 1.11 | 0.95 | 1.09 | 0.79 | 0.84 | 0.70 | 1.01 | 1.09 | 0.99 | 0.87 | 1.36 | 1.07 | 0.82 | 0.47 | 0.65 | 0.94 | 0.36 | 0.60 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | 0.34 | 0.35 | 0.32 | 0.31 | 0.31 | 0.29 | 0.29 | 0.29 | 0.28 | 0.29 | 0.30 | 0.29 | 0.30 |
| Pretax Income | 1.16 | 1.02 | 0.93 | 0.76 | 0.92 | 0.61 | 0.97 | 0.56 | 0.86 | 1.55 | 0.86 | 0.76 | 1.24 | 0.95 | 0.72 | 0.36 | 0.51 | 0.83 | 0.23 | 0.44 |
| Tax Provision | 0.24 | 0.24 | 0.25 | 0.17 | 0.19 | 0.09 | 0.23 | 0.13 | 0.19 | 0.37 | 0.18 | 0.18 | 0.28 | 0.26 | 0.10 | (0.04) | 0.12 | 0.20 | 0.05 | 0.12 |
| Net Income | 0.87 | 0.73 | 0.65 | 0.55 | 0.69 | 0.49 | 0.71 | 0.40 | 0.63 | 1.14 | 0.65 | 0.46 | 0.93 | 0.67 | 0.60 | 0.40 | 0.38 | 0.62 | 0.17 | 0.30 |
| Basic EPS | 0.71 | 0.59 | 0.53 | 0.45 | 0.57 | 0.39 | 0.58 | 0.33 | 0.52 | 0.93 | 0.54 | 0.38 | 0.76 | 0.55 | 0.49 | 0.33 | 0.31 | 0.51 | 0.14 | 0.25 |
| Diluted EPS | 0.70 | 0.60 | 0.53 | 0.45 | 0.56 | 0.39 | 0.58 | 0.33 | 0.52 | 0.92 | 0.54 | 0.38 | 0.76 | 0.54 | 0.49 | 0.33 | 0.31 | 0.51 | 0.13 | 0.25 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 1.60 | 1.58 | 1.44 | 1.45 | 1.43 | 1.22 | 1.24 | 1.28 | 1.23 | 1.81 | 1.23 | 1.38 | 1.51 | 1.22 | 1.49 | 1.10 | 1.08 | 1.14 | 0.83 | 1.06 |
| Capital Expenditures | 1.36 | 1.96 | 0.95 | 0.97 | 1.01 | 0.77 | 0.68 | 0.58 | 0.54 | 0.67 | 0.69 | 0.61 | 0.55 | 0.81 | 0.84 | 0.32 | 0.29 | 0.28 | 0.27 | 0.43 |
| Free Cash Flow* | 0.24 | (0.38) | 0.49 | 0.48 | 0.42 | 0.45 | 0.56 | 0.70 | 0.69 | 1.14 | 0.54 | 0.77 | 0.97 | 0.41 | 0.65 | 0.78 | 0.79 | 0.86 | 0.56 | 0.63 |
| Investing Cash Flow | (0.88) | (2.29) | (1.01) | (1.02) | (1.17) | (1.07) | (0.74) | (0.62) | (2.44) | (1.26) | (0.34) | (0.65) | (1.64) | (0.84) | (0.88) | (1.29) | (0.36) | (0.36) | (0.41) | (0.44) |
| Financing Cash Flow | 0.17 | 0.70 | (1.26) | 0.38 | (0.22) | (0.85) | 0.20 | (1.27) | (0.28) | (0.48) | 0.63 | (0.65) | 0.45 | (1.09) | 0.12 | (0.28) | (1.80) | 0.68 | (1.41) | (0.54) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.53 | 0.50 | 0.50 | 0.50 | 0.50 | 0.48 | 0.48 | 0.48 | 0.48 | 0.45 | 0.45 | 0.45 | 0.45 | 0.43 | 0.43 | 0.43 | 0.43 | 0.41 | 0.41 | 0.41 |