IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — WMT

Balance Sheet

(in billions USD)
MetricQ1 2027Q3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents10.7310.589.439.3110.058.819.4012.1513.8910.5811.5913.9211.8216.1122.8322.8514.3316.9114.93
Accounts Receivable10.6612.1210.529.6910.048.659.078.637.897.658.227.527.677.356.105.805.775.115.03
Inventory62.5765.3557.7357.4763.3055.6155.3863.9556.7256.9364.7159.9261.2357.4847.7546.3851.8441.0841.22
Total Current Assets88.3992.9282.0380.2586.9476.5177.1588.3982.0378.5187.6884.1683.2282.9678.2476.5973.6065.0063.33
Property, Plant & Equipment137.79130.20125.48121.26116.60113.82111.50107.47104.73102.3497.5596.0194.7492.2491.6291.00102.23101.18101.87
Goodwill28.1528.7229.0628.8727.9427.9328.0028.0228.2728.3128.1428.6629.4428.9229.1628.8730.2429.5429.42
Total Non-current Assets*201.21195.74188.80140.88176.46177.93176.90170.78173.09166.54159.98163.04162.92161.89160.31159.99177.26172.39169.56
Total Assets289.61288.65270.84262.37263.40254.44254.05259.17255.12245.05247.66247.20246.14244.85238.55236.58250.86237.38232.89
Accounts Payable62.8867.1660.0957.7062.8656.7256.0761.0556.5854.2757.2654.1952.9357.1649.6048.1554.1546.3344.10
Short-term Debt10.678.403.845.603.583.205.469.944.551.716.8110.6311.430.450.670.360.240.364.05
Total Current Liabilities114.58115.73103.57102.92102.5695.2696.10104.2399.2295.51101.4199.9096.5387.6281.1280.8488.1281.9682.65
Long-term Debt36.8934.4535.6436.5233.6535.3635.9336.3436.8138.1233.9429.8032.1736.4239.5840.2745.2146.5148.99
Total Non-current Liabilities*80.6976.8377.1675.6672.7374.7676.6675.4976.3577.1474.0069.7372.7274.9676.9077.4181.3180.1182.01
Total Liabilities*195.28192.56180.73178.58175.29170.02172.76179.72175.57172.65175.40169.63169.25162.58158.02158.25169.43162.07164.65
Retained Earnings100.24101.5696.3390.8594.4490.7987.2385.8385.4778.0477.9582.5280.5385.6784.5782.5892.2887.6181.14
Total Stockholder Equity94.3396.0990.1183.7988.1184.4281.2979.4679.5672.4172.2577.5776.9082.2780.5378.3381.4375.3168.24

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Total Revenue175.68188.91177.77175.75163.98178.83168.00167.77159.94171.91159.44160.28151.00162.74151.47151.38140.29151.53139.21139.87
Cost of Revenue133.06143.62134.71132.77124.30136.17127.34126.81121.43131.82121.18121.85115.28125.42115.61115.84106.85115.52105.02105.18
Gross Profit44.6947.0444.7944.6341.3144.3842.2542.5340.0841.5639.6239.7837.0238.6337.2037.0234.7237.3535.5035.87
Selling, General & Admin37.2038.3338.0937.3534.1736.5235.5434.5933.2434.3133.4232.4730.7833.0634.5130.1729.4031.4629.7128.51
Total Operating Expenses37.2038.3338.0937.3534.1736.5235.5434.5933.2434.3133.4232.4730.7833.0634.5130.1729.4031.4629.7128.51
Operating Income7.498.716.707.297.147.866.717.946.847.256.207.326.245.562.706.855.325.895.797.35
Pretax Income7.155.978.199.325.996.966.106.217.047.520.9210.732.698.90(1.43)6.642.904.784.155.92
Tax Provision1.661.582.102.171.361.541.381.501.731.840.272.670.793.090.341.500.801.151.011.56
Net Income5.334.246.147.034.495.254.584.505.105.490.457.891.676.28(1.80)5.152.053.563.114.28
Basic EPS0.670.530.770.880.560.660.570.560.63(1.80)0.172.930.622.32(0.66)1.880.751.291.111.53
Diluted EPS0.670.520.770.880.560.650.570.560.63(1.80)0.172.920.622.31(0.66)1.880.741.271.111.52

Cash Flow Statement

(in billions USD)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Operating Cash Flow4.7414.119.1012.945.4113.536.5612.114.2516.710.8113.574.6313.146.4613.00(3.76)7.893.879.57
Capital Expenditures6.688.027.226.424.997.096.195.834.685.935.464.794.434.804.573.953.544.523.572.81
Free Cash Flow*(1.95)6.101.886.520.436.440.376.28(0.43)10.78(4.64)8.780.208.351.899.05(7.30)3.370.306.76
Investing Cash Flow(6.74)(7.32)(7.83)(6.11)(5.09)(8.72)(2.53)(5.72)(4.41)(5.91)(5.46)(5.05)(4.86)(4.76)(4.38)(4.03)(4.56)(4.49)(3.93)(3.45)
Financing Cash Flow2.33(6.54)(0.02)(7.00)0.01(5.15)(2.73)(6.62)(0.32)(13.23)3.13(5.25)1.94(11.46)(4.18)(6.71)5.32(4.71)(6.55)(6.16)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Dividends Per Share0.990.000.000.000.940.000.000.000.83(1.52)0.000.002.280.000.000.002.240.000.000.00