Financial Statements — WMT
Balance Sheet
(in billions USD)| Metric | Q1
2027 | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 10.73 | 10.58 | 9.43 | 9.31 | 10.05 | 8.81 | 9.40 | 12.15 | 13.89 | 10.58 | 11.59 | 13.92 | 11.82 | 16.11 | 22.83 | 22.85 | 14.33 | 16.91 | 14.93 |
| Accounts Receivable | 10.66 | 12.12 | 10.52 | 9.69 | 10.04 | 8.65 | 9.07 | 8.63 | 7.89 | 7.65 | 8.22 | 7.52 | 7.67 | 7.35 | 6.10 | 5.80 | 5.77 | 5.11 | 5.03 |
| Inventory | 62.57 | 65.35 | 57.73 | 57.47 | 63.30 | 55.61 | 55.38 | 63.95 | 56.72 | 56.93 | 64.71 | 59.92 | 61.23 | 57.48 | 47.75 | 46.38 | 51.84 | 41.08 | 41.22 |
| Total Current Assets | 88.39 | 92.92 | 82.03 | 80.25 | 86.94 | 76.51 | 77.15 | 88.39 | 82.03 | 78.51 | 87.68 | 84.16 | 83.22 | 82.96 | 78.24 | 76.59 | 73.60 | 65.00 | 63.33 |
| Property, Plant & Equipment | 137.79 | 130.20 | 125.48 | 121.26 | 116.60 | 113.82 | 111.50 | 107.47 | 104.73 | 102.34 | 97.55 | 96.01 | 94.74 | 92.24 | 91.62 | 91.00 | 102.23 | 101.18 | 101.87 |
| Goodwill | 28.15 | 28.72 | 29.06 | 28.87 | 27.94 | 27.93 | 28.00 | 28.02 | 28.27 | 28.31 | 28.14 | 28.66 | 29.44 | 28.92 | 29.16 | 28.87 | 30.24 | 29.54 | 29.42 |
| Total Non-current Assets* | 201.21 | 195.74 | 188.80 | 140.88 | 176.46 | 177.93 | 176.90 | 170.78 | 173.09 | 166.54 | 159.98 | 163.04 | 162.92 | 161.89 | 160.31 | 159.99 | 177.26 | 172.39 | 169.56 |
| Total Assets | 289.61 | 288.65 | 270.84 | 262.37 | 263.40 | 254.44 | 254.05 | 259.17 | 255.12 | 245.05 | 247.66 | 247.20 | 246.14 | 244.85 | 238.55 | 236.58 | 250.86 | 237.38 | 232.89 |
| Accounts Payable | 62.88 | 67.16 | 60.09 | 57.70 | 62.86 | 56.72 | 56.07 | 61.05 | 56.58 | 54.27 | 57.26 | 54.19 | 52.93 | 57.16 | 49.60 | 48.15 | 54.15 | 46.33 | 44.10 |
| Short-term Debt | 10.67 | 8.40 | 3.84 | 5.60 | 3.58 | 3.20 | 5.46 | 9.94 | 4.55 | 1.71 | 6.81 | 10.63 | 11.43 | 0.45 | 0.67 | 0.36 | 0.24 | 0.36 | 4.05 |
| Total Current Liabilities | 114.58 | 115.73 | 103.57 | 102.92 | 102.56 | 95.26 | 96.10 | 104.23 | 99.22 | 95.51 | 101.41 | 99.90 | 96.53 | 87.62 | 81.12 | 80.84 | 88.12 | 81.96 | 82.65 |
| Long-term Debt | 36.89 | 34.45 | 35.64 | 36.52 | 33.65 | 35.36 | 35.93 | 36.34 | 36.81 | 38.12 | 33.94 | 29.80 | 32.17 | 36.42 | 39.58 | 40.27 | 45.21 | 46.51 | 48.99 |
| Total Non-current Liabilities* | 80.69 | 76.83 | 77.16 | 75.66 | 72.73 | 74.76 | 76.66 | 75.49 | 76.35 | 77.14 | 74.00 | 69.73 | 72.72 | 74.96 | 76.90 | 77.41 | 81.31 | 80.11 | 82.01 |
| Total Liabilities* | 195.28 | 192.56 | 180.73 | 178.58 | 175.29 | 170.02 | 172.76 | 179.72 | 175.57 | 172.65 | 175.40 | 169.63 | 169.25 | 162.58 | 158.02 | 158.25 | 169.43 | 162.07 | 164.65 |
| Retained Earnings | 100.24 | 101.56 | 96.33 | 90.85 | 94.44 | 90.79 | 87.23 | 85.83 | 85.47 | 78.04 | 77.95 | 82.52 | 80.53 | 85.67 | 84.57 | 82.58 | 92.28 | 87.61 | 81.14 |
| Total Stockholder Equity | 94.33 | 96.09 | 90.11 | 83.79 | 88.11 | 84.42 | 81.29 | 79.46 | 79.56 | 72.41 | 72.25 | 77.57 | 76.90 | 82.27 | 80.53 | 78.33 | 81.43 | 75.31 | 68.24 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2027 | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 |
|---|
| Total Revenue | 175.68 | 188.91 | 177.77 | 175.75 | 163.98 | 178.83 | 168.00 | 167.77 | 159.94 | 171.91 | 159.44 | 160.28 | 151.00 | 162.74 | 151.47 | 151.38 | 140.29 | 151.53 | 139.21 | 139.87 |
| Cost of Revenue | 133.06 | 143.62 | 134.71 | 132.77 | 124.30 | 136.17 | 127.34 | 126.81 | 121.43 | 131.82 | 121.18 | 121.85 | 115.28 | 125.42 | 115.61 | 115.84 | 106.85 | 115.52 | 105.02 | 105.18 |
| Gross Profit | 44.69 | 47.04 | 44.79 | 44.63 | 41.31 | 44.38 | 42.25 | 42.53 | 40.08 | 41.56 | 39.62 | 39.78 | 37.02 | 38.63 | 37.20 | 37.02 | 34.72 | 37.35 | 35.50 | 35.87 |
| Selling, General & Admin | 37.20 | 38.33 | 38.09 | 37.35 | 34.17 | 36.52 | 35.54 | 34.59 | 33.24 | 34.31 | 33.42 | 32.47 | 30.78 | 33.06 | 34.51 | 30.17 | 29.40 | 31.46 | 29.71 | 28.51 |
| Total Operating Expenses | 37.20 | 38.33 | 38.09 | 37.35 | 34.17 | 36.52 | 35.54 | 34.59 | 33.24 | 34.31 | 33.42 | 32.47 | 30.78 | 33.06 | 34.51 | 30.17 | 29.40 | 31.46 | 29.71 | 28.51 |
| Operating Income | 7.49 | 8.71 | 6.70 | 7.29 | 7.14 | 7.86 | 6.71 | 7.94 | 6.84 | 7.25 | 6.20 | 7.32 | 6.24 | 5.56 | 2.70 | 6.85 | 5.32 | 5.89 | 5.79 | 7.35 |
| Pretax Income | 7.15 | 5.97 | 8.19 | 9.32 | 5.99 | 6.96 | 6.10 | 6.21 | 7.04 | 7.52 | 0.92 | 10.73 | 2.69 | 8.90 | (1.43) | 6.64 | 2.90 | 4.78 | 4.15 | 5.92 |
| Tax Provision | 1.66 | 1.58 | 2.10 | 2.17 | 1.36 | 1.54 | 1.38 | 1.50 | 1.73 | 1.84 | 0.27 | 2.67 | 0.79 | 3.09 | 0.34 | 1.50 | 0.80 | 1.15 | 1.01 | 1.56 |
| Net Income | 5.33 | 4.24 | 6.14 | 7.03 | 4.49 | 5.25 | 4.58 | 4.50 | 5.10 | 5.49 | 0.45 | 7.89 | 1.67 | 6.28 | (1.80) | 5.15 | 2.05 | 3.56 | 3.11 | 4.28 |
| Basic EPS | 0.67 | 0.53 | 0.77 | 0.88 | 0.56 | 0.66 | 0.57 | 0.56 | 0.63 | (1.80) | 0.17 | 2.93 | 0.62 | 2.32 | (0.66) | 1.88 | 0.75 | 1.29 | 1.11 | 1.53 |
| Diluted EPS | 0.67 | 0.52 | 0.77 | 0.88 | 0.56 | 0.65 | 0.57 | 0.56 | 0.63 | (1.80) | 0.17 | 2.92 | 0.62 | 2.31 | (0.66) | 1.88 | 0.74 | 1.27 | 1.11 | 1.52 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2027 | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 |
|---|
| Operating Cash Flow | 4.74 | 14.11 | 9.10 | 12.94 | 5.41 | 13.53 | 6.56 | 12.11 | 4.25 | 16.71 | 0.81 | 13.57 | 4.63 | 13.14 | 6.46 | 13.00 | (3.76) | 7.89 | 3.87 | 9.57 |
| Capital Expenditures | 6.68 | 8.02 | 7.22 | 6.42 | 4.99 | 7.09 | 6.19 | 5.83 | 4.68 | 5.93 | 5.46 | 4.79 | 4.43 | 4.80 | 4.57 | 3.95 | 3.54 | 4.52 | 3.57 | 2.81 |
| Free Cash Flow* | (1.95) | 6.10 | 1.88 | 6.52 | 0.43 | 6.44 | 0.37 | 6.28 | (0.43) | 10.78 | (4.64) | 8.78 | 0.20 | 8.35 | 1.89 | 9.05 | (7.30) | 3.37 | 0.30 | 6.76 |
| Investing Cash Flow | (6.74) | (7.32) | (7.83) | (6.11) | (5.09) | (8.72) | (2.53) | (5.72) | (4.41) | (5.91) | (5.46) | (5.05) | (4.86) | (4.76) | (4.38) | (4.03) | (4.56) | (4.49) | (3.93) | (3.45) |
| Financing Cash Flow | 2.33 | (6.54) | (0.02) | (7.00) | 0.01 | (5.15) | (2.73) | (6.62) | (0.32) | (13.23) | 3.13 | (5.25) | 1.94 | (11.46) | (4.18) | (6.71) | 5.32 | (4.71) | (6.55) | (6.16) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2027 | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 |
|---|
| Dividends Per Share | 0.99 | 0.00 | 0.00 | 0.00 | 0.94 | 0.00 | 0.00 | 0.00 | 0.83 | (1.52) | 0.00 | 0.00 | 2.28 | 0.00 | 0.00 | 0.00 | 2.24 | 0.00 | 0.00 | 0.00 |