WEST PHARMACEUTICAL SERVICES INC (WST)
Surgical & Medical Instruments & Apparatus
Latest Price
$340.96
TTM P/E
43.66
Normalized P/E
45.62
Div Yield
0.26%
Book Value
41.88
P/B Ratio
8.14
Valuation metrics
adjust assumptions →EPS: $6.79
Book value / share: $44.11
Formula: √(22.5 × EPS × BVPS)
Graham Number
$82.09
76% downside
Norm. op. income: $585M (median of 7yr)
Tax rate: 18%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$74.73
78% downside
Base FCF: $415M (median of recent 5yr)
Growth: 17%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$253.49
26% downside
EPS: $6.79
Target P/E: 46×
Formula: EPS × P/E
P/E Fair Value
$312.34
8% downside
Institutional Ownership
96.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 6.84M | $1.71B | 9.71% | +237.0K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 4.68M | $1.17B | 6.65% | -- | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 4.09M | $1.03B | 5.82% | -- | 2026-03-31 |
| STATE STREET CORP | 3.29M | $825.0M | 4.68% | +41.8K | 2026-03-31 |
| Artisan Partners Limited Partnership | 2.66M | $666.0M | 3.78% | -192.5K | 2026-03-31 |
| Bank of New York Mellon Corp | 2.47M | $618.0M | 3.50% | -196.2K | 2026-03-31 |
| T. Rowe Price Investment Management, Inc. | 2.34M | $586.0M | 3.32% | +1.55M | 2026-03-31 |
| GENERATION INVESTMENT MANAGEMENT LLP | 2.24M | $562.0M | 3.19% | +682.1K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 1.91M | $477.0M | 2.72% | +43.4K | 2026-03-31 |
| MORGAN STANLEY | 1.46M | $365.0M | 2.07% | -73.6K | 2026-03-31 |