IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — WTW

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents1.861.901.961.511.371.251.891.251.601.141.501.922.202.162.221.96
Short-term Investments--0.030.03--------------0.000.000.00------
Total Current Assets16.0914.6215.6115.4614.3114.0314.6411.8312.8215.9515.0516.3716.4120.5920.5720.87
Total Assets29.6427.4428.4828.0627.1729.6230.2427.6228.7731.9130.9932.5132.8437.2838.2738.63
Total Current Liabilities13.5513.2413.8713.3812.5412.6713.1211.3111.9714.8914.1214.6914.9118.6219.1719.02
Long-term Debt6.304.764.764.765.315.315.314.574.574.474.474.723.983.994.004.63
Total Liabilities21.5819.6320.3019.8519.6020.2120.6718.1418.9021.7321.0822.0921.7725.8526.5527.06
Retained Earnings(0.39)(0.59)(0.21)0.05(0.65)1.321.461.131.431.771.711.972.422.973.173.08
Total Stockholder Equity7.987.748.108.137.499.349.499.419.8010.109.8410.3411.0011.3911.6711.53

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Total Revenue2.362.882.242.222.182.992.242.222.302.122.122.201.931.972.152.671.952.252.56
Operating Income0.451.020.420.370.430.90(0.77)0.210.280.160.140.280.150.140.180.711.130.260.45
Tax Provision0.070.200.08(0.02)0.070.44(0.32)0.030.050.030.020.050.000.020.040.130.270.100.10
Net Income0.300.740.300.330.241.25(1.67)0.140.190.140.090.200.190.110.120.590.900.180.73
Diluted EPS3.107.503.113.322.3312.29(16.44)1.361.831.290.881.881.720.971.035.266.991.415.63

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Operating Cash Flow(0.01)0.770.680.36(0.04)0.600.480.410.020.390.300.130.180.240.020.181.510.49(0.13)
Capital Expenditures0.060.060.060.060.05----------------------------
Free Cash Flow*(0.06)0.710.620.30(0.09)----------------------------
Investing Cash Flow(0.84)(0.08)(0.08)0.70(0.08)0.48(0.07)(0.08)(0.07)0.01(0.97)(0.06)(0.08)(0.05)0.071.99(0.01)(0.05)0.65
Financing Cash Flow(0.20)0.38(0.51)(0.82)0.02(0.66)(0.16)(1.19)1.56(0.61)0.34(0.45)(0.42)(0.11)(2.58)(0.81)(1.48)(0.19)(0.63)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020
Dividends Per Share0.960.920.920.920.920.880.880.880.880.840.840.840.820.820.820.800.800.710.710.71