IntrinsicIntrinsic
← Scroll for more →

Woodward, Inc. (WWD)

Electrical Industrial Apparatus

Latest Price
$328.59
TTM P/E
36.55
Normalized P/E
59.01
Div Yield
0.37%
Book Value
41.52
P/B Ratio
7.91

Valuation metrics

adjust assumptions →
EPS: $7.19
Book value / share: $41.75
Formula: √(22.5 × EPS × BVPS)
Graham Number
$82.19
75% downside
Norm. op. income: $324M (median of 7yr)
Tax rate: 15%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$38.55
88% downside
Base FCF: $340M (median of recent 5yr)
Growth: 14%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$183.14
44% downside
EPS: $7.19
Target P/E: 59×
Formula: EPS × P/E
P/E Fair Value
$424.21
+29% upside

Institutional Ownership

89.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.7.02M$2.98B11.80%+700.9K2026-06-30
FMR LLC2.81M$1.19B4.72%+602.1K2026-06-30
Vanguard Capital Management LLC2.69M$1.14B4.53%+17.6K2026-06-30
Vanguard Portfolio Management LLC2.68M$1.14B4.52%+132.9K2026-06-30
State Street Corp2.34M$996.0M3.94%+18.4K2026-06-30
Newport Trust Company, LLC1.90M$810.0M3.20%-102.9K2026-06-30
Invesco Ltd.1.44M$614.0M2.43%+278.7K2026-06-30
Artisan Partners Limited Partnership1.37M$582.0M2.30%-40.9K2026-06-30
Geode Capital Management, LLC1.26M$537.0M2.12%-387.6K2026-06-30
T. Rowe Price Investment Management, Inc.1.22M$520.0M2.06%--2026-06-30
View all institutional holders →