Woodward, Inc. (WWD)
Electrical Industrial Apparatus
Latest Price
$360.75
TTM P/E
43.20
Normalized P/E
69.07
Div Yield
0.32%
Book Value
42.28
P/B Ratio
8.53
Valuation metrics
adjust assumptions →EPS: $7.19
Book value / share: $41.75
Formula: √(22.5 × EPS × BVPS)
Graham Number
$82.19
77% downside
Norm. op. income: $324M (median of 7yr)
Tax rate: 15%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$38.55
89% downside
Base FCF: $340M (median of recent 5yr)
Growth: 14%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$183.14
49% downside
EPS: $7.19
Target P/E: 69×
Formula: EPS × P/E
P/E Fair Value
$496.11
+38% upside
Institutional Ownership
83.3% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 6.31M | $2.26B | 10.59% | +277.8K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.67M | $956.0M | 4.48% | -- | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.55M | $913.0M | 4.28% | -- | 2026-03-31 |
| EAGLE CAPITAL MANAGEMENT LLC | 2.46M | $882.0M | 4.13% | -1.85M | 2026-03-31 |
| STATE STREET CORP | 2.32M | $831.0M | 3.90% | -21.0K | 2026-03-31 |
| FMR LLC | 2.21M | $789.0M | 3.70% | +305.7K | 2026-03-31 |
| Newport Trust Company, LLC | 2.01M | $718.0M | 3.37% | +5.0K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 1.65M | $590.0M | 2.77% | +158.9K | 2026-03-31 |
| Artisan Partners Limited Partnership | 1.41M | $504.0M | 2.36% | +344.1K | 2026-03-31 |
| EARNEST PARTNERS LLC | 1.29M | $462.0M | 2.17% | -55.0K | 2026-03-31 |