Xylem Inc. (XYL)

Pumps & Pumping Equipment

Latest Price

$116.97

TTM P/E

29.10

Normalized P/E

38.69

Div Yield

1.39%

Book Value

45.19

P/B Ratio

2.59

Valuation metrics

EPS: $3.92

Book value / share: $47.13

Formula: √(22.5 × EPS × BVPS)

Graham Number

$64.47

45% downside

Norm. op. income: $622M (median of 7yr)

Tax rate: 16%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$17.20

85% downside

Base FCF: $566M (median of recent 5yr)

Growth: 11%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$58.05

50% downside

EPS: $3.92

Target P/E: 39×

Formula: EPS × P/E

P/E Fair Value

$152.88

+31% upside

84.9% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	25.65M	$3.06B	10.57%	+475.4K	2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC	15.82M	$1.89B	6.52%	--	2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC	12.77M	$1.53B	5.26%	--	2026-03-31
STATE STREET CORP	11.17M	$1.33B	4.60%	-59.7K	2026-03-31
GEODE CAPITAL MANAGEMENT, LLC	6.41M	$762.0M	2.64%	+52.2K	2026-03-31
Swedbank AB	5.53M	$660.0M	2.28%	+18.8K	2026-03-31
Amundi	5.23M	$624.0M	2.15%	+7.4K	2026-03-31
Impax Asset Management Group plc	4.59M	$547.0M	1.89%	-295.7K	2026-03-31
Pictet Asset Management Holding SA	4.33M	$517.0M	1.79%	-551.5K	2026-03-31
MORGAN STANLEY	4.31M	$514.0M	1.77%	-234.7K	2026-03-31