IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

ZIMMER BIOMET HOLDINGS, INC. (ZBH)

Business Summary

Zimmer Biomet is a global medical technology leader that designs, manufactures and markets orthopedic reconstructive products; sports medicine, biologics, extremities and trauma products; craniomaxillofacial and thoracic products; bone cement; surgical products; and a suite of integrated digital and robotic technologies that leverage data, data analytics and artificial intelligence. The company operates in the orthopedics and broader musculoskeletal care industry, which is described as highly competitive. The company's primary customers include orthopedic surgeons, neurosurgeons, and other specialists, healthcare institutions, stocking distributors, healthcare dealers and healthcare purchasing organizations or buying groups. Consignment sales represented approximately 85 percent of net sales in 2025.

In the global markets for its knees, hips, and S.E.T. products, the company's major competitors include Johnson & Johnson MedTech, Stryker Corporation and Smith & Nephew plc. There are smaller competitors in these product categories as well that focus on smaller subsegments of the industry. Competition within the industry is primarily based on technology, innovation, quality, reputation, customer service and pricing. A key factor in the company's continuing success in the future will be its ability to develop new products and technologies and improve existing products and technologies.

The company generates revenue through the design, manufacture and marketing of its products, which are sold through two principal channels: direct to healthcare institutions such as hospitals and ambulatory surgery centers, and through stocking distributors and healthcare dealers. With direct channel accounts and some healthcare dealers, inventory is generally consigned to sales agents or customers. Consignment sales represented approximately 85 percent of net sales in 2025. No individual customer accounted for more than 2 percent of net sales for 2025.

The company's product categories include Knees, Hips, S.E.T. (Sports Medicine, Extremities, Trauma, Craniomaxillofacial and Thoracic), and Technology & Data, Bone Cement and Surgical. For the year ended December 31, 2025, Knees net sales were $3,322.3 million , Hips net sales were $2,093.5 million , S.E.T. net sales were $2,150.2 million , and Technology & Data, Bone Cement and Surgical net sales were $665.6 million . Within the S.E.T. category, sports medicine products represented 12 percent of S.E.T. net sales in 2025 , biologics products represented 5 percent , foot and ankle products represented 12 percent , upper extremities products represented 30 percent , trauma products represented 20 percent , and CMFT products represented 21 percent . Significant knee brands include the Persona Knee, NexGen Knee Implants, Vanguard Knee, and Oxford Partial Knee. Significant hip brands include the Taperloc Hip System, Avenir Complete Hip System, Z1 Hip Implant, Arcos Modular Hip System, and G7 Acetabular System. The ROSA Robot is utilized in knee, hip, and shoulder procedures. The ZBEdge Platform connects robotic and digital technologies together to collect data before, during and after surgery.

On April 21, 2025, the company completed the acquisition of Paragon 28, Inc. . On October 7, 2025, the company completed the acquisition of Monogram Technologies Inc. . In 2025, the company executed share repurchases under its repurchase program in an aggregate amount of $487.0 million . In February, May, August and December 2025, the Board of Directors declared cash dividends of $0.24 per share . The company issued senior notes for proceeds of $2,492.1 million and redeemed $1,463.0 million of senior notes . In December 2025, management decided on a plan to discontinue selling certain products by 2032 and recognized a charge of approximately $170 million to reduce inventory and instruments to their net realizable value.

For the year ended December 31, 2025, net sales increased 7.2 percent when compared to 2024. Net earnings were $705.1 million in 2025 compared to $903.8 million in 2024. The Paragon 28 acquisition had a positive impact on net sales growth of 2.5 percent in 2025. Changes in foreign currency exchange rates had a positive effect of 0.8 percent on year-over-year sales in 2025. Operating profit was $1,098.1 million in 2025 compared to $1,285.7 million in 2024. Cash flows provided by operating activities were $1,697.1 million in 2025.

Business Outlook & Financial Sufficiency

Management expects year-over-year net sales growth of 2.5 percent to 4.5 percent in 2026, to be driven by a combination of market growth, new product introductions, the Paragon 28 acquisition and positive effects of changes in foreign currency exchange rates, partially offset by the expected impact from changes to the go-to-market strategy and execution in the U.S. and certain other international markets, as well as price declines. The company estimates that the Paragon 28 acquisition will contribute an additional 1.0 percent to the year-over-year net sales growth until it eclipses the one year anniversary of deal closing in April 2026. Based on foreign currency exchange rates at the end of 2025, the company expects foreign currency to have a 0.5 percent positive impact on year-over-year net sales growth.

The company is converting substantial portions of its U.S. sales force from independent distributors and sales representatives to its employees in a multi-year initiative. The company is also increasing product category specialization and focus across its U.S. sales force. Additionally, the company is making certain changes to its sales force and go-to-market models in certain other countries in an effort to optimize commercial strategies and improve performance on a consistent basis in those markets. The company expects revenue performance to be inconsistent throughout the transition to this new model in certain emerging markets.

Management estimates operating profit will increase in 2026 when compared to 2025 due to higher net sales, leverage from fixed operating expenses, ongoing savings from restructuring plans, non-recurrence of inventory and instrument charges related to certain product lines expected to be discontinued and lower employee termination and other charges from restructuring plans. However, the company expects that these favorable items may be partially offset by the impact from inflation, investments in the U.S. commercial sales channel, higher net interest expense and a higher estimated effective tax rate due to favorable 2025 adjustments that are not expected to recur.

The company is executing on a 2025 Restructuring Plan, 2023 Restructuring Plan, 2021 Restructuring Plan and a 2019 Restructuring Plan. The 2025 Restructuring Plan is expected to result in total pre-tax charges of approximately $155 million by the end of 2027, of which approximately $137 million was incurred through December 31, 2025. The company expects to reduce gross annual pre-tax operating expenses by approximately $175 million relative to the 2024 baseline expenses by the end of 2027 as program benefits under the 2025 Restructuring Plan are realized. The 2023 Restructuring Plan resulted in total pre-tax charges of $115 million and the company estimates gross annual pre-tax operating expenses were reduced by $175 million to $200 million relative to the 2023 baseline expenses by the end of 2025. The 2021 Restructuring Plan resulted in $169 million of total pre-tax charges and the company estimates gross annual pre-tax operating expenses were reduced by approximately $190 million relative to the 2021 baseline expenses by the end of 2024. The 2019 Restructuring Plan resulted in total pre-tax restructuring charges of $393 million and the company estimates the program resulted in a reduction of gross annual pre-tax operating expenses of approximately $180 million relative to the 2019 baseline expenses by the end of 2025.

The company expects to continue paying cash dividends on a quarterly basis; however, future dividends are subject to approval of the Board of Directors and may be adjusted as business needs or market conditions change. In May 2024, the Board of Directors authorized a $2.0 billion share repurchase program effective May 29, 2024, with no expiration date. As of December 31, 2025, $770.2 million remained authorized under this program. On February 9, 2026, the Board of Directors authorized a $1.5 billion share repurchase program effective February 9, 2026, with no expiration date, and terminated the existing May 2024 share repurchase program.

The company expects that favorable items for 2026 may be partially offset by the impact from inflation, investments in the U.S. commercial sales channel, higher net interest expense and a higher estimated effective tax rate due to favorable 2025 adjustments that are not expected to recur. The company expects year-over-year net sales growth of 2.5 percent to 4.5 percent in 2026 to be partially offset by the expected impact from changes to the go-to-market strategy and execution in the U.S. and certain other international markets, as well as price declines. These expected impacts, combined with the uncertain timing of incentivized stocking orders and capital sales, could cause fluctuations in quarterly results.

Management Sentiments & Priorities

Management's message emphasizes that the company expects year-over-year net sales growth of 2.5 percent to 4.5 percent in 2026, driven by market growth, new product introductions, the Paragon 28 acquisition and positive effects of changes in foreign currency exchange rates, partially offset by the expected impact from changes to the go-to-market strategy and execution in the U.S. and certain other international markets, as well as price declines. Management estimates operating profit will increase in 2026 when compared to 2025 due to higher net sales, leverage from fixed operating expenses, ongoing savings from restructuring plans, non-recurrence of inventory and instrument charges related to certain product lines expected to be discontinued and lower employee termination and other charges from restructuring plans. The strategic priorities emphasized include executing on the multi-year initiative to convert substantial portions of the U.S. sales force from independent distributors and sales representatives to employees, rationalizing the product portfolio to streamline operations and enhance focus on strategic offerings, and continuing to pursue growth opportunities through acquisitions such as Paragon 28 and Monogram Technologies Inc.

Financial Details

For the year ended December 31, 2025, total net sales were $8,231.5 million compared to $7,678.6 million in 2024. Net earnings of Zimmer Biomet Holdings, Inc. were $705.1 million in 2025 compared to $903.8 million in 2024. Diluted earnings per share were $3.55 in 2025 versus $4.43 in 2024. Operating profit was $1,098.1 million in 2025 compared to $1,285.7 million in 2024. The effective tax rate was 15.1 percent in 2025 compared to 12.7 percent in 2024. Cash flows provided by operating activities were $1,697.1 million in 2025 compared to $1,499.4 million in 2024. Total indebtedness at December 31, 2025 was $7.5 billion . Cash and cash equivalents were $591.9 million as of December 31, 2025. The decline in net earnings was driven by inventory and instrument charges of approximately $170 million related to certain product lines intended to be discontinued; costs related to the acquisition of Paragon 28 and Monogram, including acquisition-related costs and higher interest expense incurred for debt borrowed for the acquisitions; U.S. tariffs; higher performance-related compensation; and investments made to direct-to-patient marketing, medical education and information technology. These unfavorable items were partially offset by the net sales increase, a favorable mix shift to higher margin products and markets, favorable adjustments related to contingent consideration for acquisitions, gains recognized on equity investments in 2025 compared to losses in 2024, lower restructuring costs due to the timing of restructuring programs, and lower litigation-related charges. For segment performance, the Americas operating segment net sales were $5,144.6 million in 2025, EMEA net sales were $1,828.8 million , and Asia Pacific net sales were $1,258.1 million .

Risk Factors

The company faces significant risks from its multi-year initiative to convert substantial portions of its U.S. sales force from independent distributors and sales representatives to employees, which could result in operational disruptions, increased costs, reduced sales, and loss of key sales personnel to competitors. The company's substantial indebtedness of $7.5 billion at December 31, 2025, with debt service principal obligations of $0.6 billion during the next 12 months, could require a large portion of cash flow from operations for debt servicing, limiting funds for other corporate requirements. The company is subject to risks from changes in foreign currency exchange rates, as a sensitivity analysis indicated that if the U.S. Dollar uniformly strengthened or weakened by 10 percent relative to all currencies, the fair value of foreign currency exchange forward contracts would affect earnings in a range of a decrease of approximately $109 million to an increase of approximately $107 million before income taxes. The company also faces risks from the potential for material impairment of its $9.9 billion in goodwill and $4.7 billion of intangible assets, as any write-off of a material portion would negatively affect operating results. Additionally, the company is exposed to risks from the potential characterization of its independent agents and distributors as employees, which could result in substantial additional tax and other liabilities.

References

  1. [1] Item 7, MD&A — Net Sales by Product Category
  2. [2] Item 7, MD&A — Net Sales by Product Category
  3. [3] Item 7, MD&A — Net Sales by Product Category
  4. [4] Item 7, MD&A — Net Sales by Product Category
  5. [5] Item 1, Business — S.E.T.
  6. [6] Item 1, Business — S.E.T.
  7. [7] Item 1, Business — S.E.T.
  8. [8] Item 1, Business — S.E.T.
  9. [9] Item 1, Business — S.E.T.
  10. [10] Item 1, Business — S.E.T.
  11. [11] Item 7, MD&A — Executive Level Overview
  12. [12] Item 7, MD&A — Executive Level Overview
  13. [13] Item 7, MD&A — Liquidity and Capital Resources
  14. [14] Item 7, MD&A — Liquidity and Capital Resources
  15. [15] Item 7, MD&A — Liquidity and Capital Resources
  16. [16] Item 7, MD&A — Liquidity and Capital Resources
  17. [17] Item 7, MD&A — Critical Accounting Estimates
  18. [18] Item 7, MD&A — Executive Level Overview
  19. [19] Item 8, Consolidated Statements of Earnings
  20. [20] Item 8, Consolidated Statements of Earnings
  21. [21] Item 7, MD&A — Executive Level Overview
  22. [22] Item 7, MD&A — Foreign Currency Exchange Rates
  23. [23] Item 8, Consolidated Statements of Earnings
  24. [24] Item 8, Consolidated Statements of Earnings
  25. [25] Item 7, MD&A — Liquidity and Capital Resources
  26. [26] Item 7, MD&A — 2026 Outlook
  27. [27] Item 7, MD&A — 2026 Outlook
  28. [28] Item 7, MD&A — 2026 Outlook
  29. [29] Item 7, MD&A — Liquidity and Capital Resources
  30. [30] Item 7, MD&A — Liquidity and Capital Resources
  31. [31] Item 7, MD&A — Liquidity and Capital Resources
  32. [32] Item 7, MD&A — Liquidity and Capital Resources
  33. [33] Item 7, MD&A — Liquidity and Capital Resources
  34. [34] Item 7, MD&A — Liquidity and Capital Resources
  35. [35] Item 7, MD&A — Liquidity and Capital Resources
  36. [36] Item 7, MD&A — Liquidity and Capital Resources
  37. [37] Item 7, MD&A — Liquidity and Capital Resources
  38. [38] Item 7, MD&A — Liquidity and Capital Resources
  39. [39] Item 7, MD&A — Liquidity and Capital Resources
  40. [40] Item 7, MD&A — Liquidity and Capital Resources
  41. [41] Item 7, MD&A — 2026 Outlook
  42. [42] Item 1A, Risk Factors — Financial, Credit and Liquidity Risks
  43. [43] Item 1A, Risk Factors — Financial, Credit and Liquidity Risks
  44. [44] Item 7A, Quantitative and Qualitative Disclosures About Market Risk — Foreign Currency Exchange Risk
  45. [45] Item 7A, Quantitative and Qualitative Disclosures About Market Risk — Foreign Currency Exchange Risk
  46. [46] Item 1A, Risk Factors — Financial, Credit and Liquidity Risks
  47. [47] Item 1A, Risk Factors — Financial, Credit and Liquidity Risks
  48. [48] Item 7, MD&A — 2026 Outlook
  49. [49] Item 8, Consolidated Statements of Earnings
  50. [50] Item 8, Consolidated Statements of Earnings
  51. [51] Item 8, Consolidated Statements of Earnings
  52. [52] Item 8, Consolidated Statements of Earnings
  53. [53] Item 8, Consolidated Statements of Earnings
  54. [54] Item 8, Consolidated Statements of Earnings
  55. [55] Item 8, Consolidated Statements of Earnings
  56. [56] Item 8, Consolidated Statements of Earnings
  57. [57] Item 7, MD&A — Other Income (Expense), net, Interest Expense, net, and Income Taxes
  58. [58] Item 7, MD&A — Other Income (Expense), net, Interest Expense, net, and Income Taxes
  59. [59] Item 7, MD&A — Liquidity and Capital Resources
  60. [60] Item 7, MD&A — Liquidity and Capital Resources
  61. [61] Item 1A, Risk Factors — Financial, Credit and Liquidity Risks
  62. [62] Item 8, Consolidated Balance Sheets
  63. [63] Item 7, MD&A — Critical Accounting Estimates
  64. [64] Item 7, MD&A — Segment Operating Profit
  65. [65] Item 7, MD&A — Segment Operating Profit
  66. [66] Item 7, MD&A — Segment Operating Profit

Analysis on 6/22/2026