IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ZBRA

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.111.050.870.880.680.410.130.060.070.090.080.100.140.310.320.18
Accounts Receivable0.730.660.630.620.640.700.600.540.660.740.800.930.810.610.570.52
Inventory0.690.660.690.680.640.680.710.850.860.840.810.630.470.440.490.53
Total Current Assets1.702.582.332.292.131.951.631.651.751.821.871.811.571.521.531.34
Property, Plant & Equipment0.350.330.310.310.300.300.300.300.300.280.270.270.270.270.270.27
Goodwill4.713.933.933.933.903.893.893.893.903.903.893.933.273.192.992.99
Intangible Assets0.770.380.400.420.450.480.500.550.580.600.660.660.440.460.370.38
Total Non-current Assets*6.645.495.605.615.565.545.635.685.705.665.585.584.564.344.074.07
Total Assets8.338.077.947.907.697.497.267.337.467.477.457.396.135.875.595.41
Accounts Payable0.580.530.570.560.530.550.470.430.560.600.840.830.690.610.600.57
Short-term Debt--------------------------0.050.050.13
Total Current Liabilities1.761.601.591.581.561.521.641.561.772.072.072.111.801.581.551.55
Long-term Debt2.662.182.182.182.182.182.092.282.222.102.172.171.101.001.001.10
Total Non-current Liabilities*3.102.722.732.692.712.682.452.762.692.512.722.761.421.471.451.45
Total Liabilities4.864.324.324.274.274.204.094.324.464.584.794.873.223.053.003.00
Retained Earnings5.415.215.115.004.704.564.454.324.334.193.853.683.783.383.182.96
Total Stockholder Equity3.473.753.623.633.423.293.173.012.992.892.662.512.912.822.592.41

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue1.501.481.321.291.311.331.251.221.181.010.961.211.411.501.381.471.431.471.441.38
Cost of Revenue0.750.780.690.680.660.690.640.630.610.560.530.630.740.820.750.790.800.800.790.72
Gross Profit0.740.700.630.620.650.650.610.590.560.450.430.580.670.690.630.670.640.670.650.66
Research & Development0.170.150.150.140.150.140.140.150.140.120.130.130.150.140.140.150.140.140.140.14
Selling, General & Admin0.130.110.110.100.110.110.100.100.080.080.090.070.100.090.090.100.100.090.090.09
Total Operating Expenses0.530.560.450.430.450.420.420.420.400.370.440.390.440.430.430.820.430.450.410.41
Operating Income0.220.140.180.180.200.230.190.170.160.07(0.01)0.190.230.260.20(0.14)0.210.220.240.25
Pretax Income0.170.100.160.140.170.210.150.140.140.00(0.02)0.170.190.230.22(0.15)0.250.230.230.24
Tax Provision0.030.030.060.030.030.050.010.020.03(0.01)(0.01)0.030.040.040.05(0.05)0.050.040.030.02
Net Income0.140.070.100.110.140.160.140.110.120.02(0.01)0.140.150.190.17(0.10)0.210.190.200.22
Basic EPS2.741.421.982.202.643.172.652.192.240.31(0.28)2.802.923.593.28(1.87)3.863.583.724.10
Diluted EPS2.721.401.972.192.623.142.642.172.230.32(0.28)2.782.903.583.26(1.87)3.833.543.694.07

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow0.180.360.240.150.180.310.290.290.130.14(0.04)(0.03)(0.08)0.270.070.100.050.230.300.32
Capital Expenditures0.010.030.020.020.020.020.020.010.010.040.010.020.020.020.020.020.010.020.010.02
Free Cash Flow*0.160.330.220.130.160.290.280.280.110.10(0.05)(0.05)(0.09)0.240.050.080.040.210.280.30
Investing Cash Flow-0.00(1.33)(0.02)(0.02)(0.08)(0.01)(0.02)(0.01)(0.01)(0.04)(0.01)(0.02)(0.02)(0.03)(0.03)(0.89)(0.02)(0.18)(0.31)(0.04)
Financing Cash Flow(0.18)0.05(0.03)(0.14)(0.12)(0.06)(0.01)0.01(0.12)(0.02)0.040.030.07(0.22)(0.05)0.74(0.22)(0.02)(0.02)(0.15)

* Derived from reported values