Financial Statements — ZBRA
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.11 | 1.05 | 0.87 | 0.88 | 0.68 | 0.41 | 0.13 | 0.06 | 0.07 | 0.09 | 0.08 | 0.10 | 0.14 | 0.31 | 0.32 | 0.18 |
| Accounts Receivable | 0.73 | 0.66 | 0.63 | 0.62 | 0.64 | 0.70 | 0.60 | 0.54 | 0.66 | 0.74 | 0.80 | 0.93 | 0.81 | 0.61 | 0.57 | 0.52 |
| Inventory | 0.69 | 0.66 | 0.69 | 0.68 | 0.64 | 0.68 | 0.71 | 0.85 | 0.86 | 0.84 | 0.81 | 0.63 | 0.47 | 0.44 | 0.49 | 0.53 |
| Total Current Assets | 1.70 | 2.58 | 2.33 | 2.29 | 2.13 | 1.95 | 1.63 | 1.65 | 1.75 | 1.82 | 1.87 | 1.81 | 1.57 | 1.52 | 1.53 | 1.34 |
| Property, Plant & Equipment | 0.35 | 0.33 | 0.31 | 0.31 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.28 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 |
| Goodwill | 4.71 | 3.93 | 3.93 | 3.93 | 3.90 | 3.89 | 3.89 | 3.89 | 3.90 | 3.90 | 3.89 | 3.93 | 3.27 | 3.19 | 2.99 | 2.99 |
| Intangible Assets | 0.77 | 0.38 | 0.40 | 0.42 | 0.45 | 0.48 | 0.50 | 0.55 | 0.58 | 0.60 | 0.66 | 0.66 | 0.44 | 0.46 | 0.37 | 0.38 |
| Total Non-current Assets* | 6.64 | 5.49 | 5.60 | 5.61 | 5.56 | 5.54 | 5.63 | 5.68 | 5.70 | 5.66 | 5.58 | 5.58 | 4.56 | 4.34 | 4.07 | 4.07 |
| Total Assets | 8.33 | 8.07 | 7.94 | 7.90 | 7.69 | 7.49 | 7.26 | 7.33 | 7.46 | 7.47 | 7.45 | 7.39 | 6.13 | 5.87 | 5.59 | 5.41 |
| Accounts Payable | 0.58 | 0.53 | 0.57 | 0.56 | 0.53 | 0.55 | 0.47 | 0.43 | 0.56 | 0.60 | 0.84 | 0.83 | 0.69 | 0.61 | 0.60 | 0.57 |
| Short-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.05 | 0.05 | 0.13 |
| Total Current Liabilities | 1.76 | 1.60 | 1.59 | 1.58 | 1.56 | 1.52 | 1.64 | 1.56 | 1.77 | 2.07 | 2.07 | 2.11 | 1.80 | 1.58 | 1.55 | 1.55 |
| Long-term Debt | 2.66 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.09 | 2.28 | 2.22 | 2.10 | 2.17 | 2.17 | 1.10 | 1.00 | 1.00 | 1.10 |
| Total Non-current Liabilities* | 3.10 | 2.72 | 2.73 | 2.69 | 2.71 | 2.68 | 2.45 | 2.76 | 2.69 | 2.51 | 2.72 | 2.76 | 1.42 | 1.47 | 1.45 | 1.45 |
| Total Liabilities | 4.86 | 4.32 | 4.32 | 4.27 | 4.27 | 4.20 | 4.09 | 4.32 | 4.46 | 4.58 | 4.79 | 4.87 | 3.22 | 3.05 | 3.00 | 3.00 |
| Retained Earnings | 5.41 | 5.21 | 5.11 | 5.00 | 4.70 | 4.56 | 4.45 | 4.32 | 4.33 | 4.19 | 3.85 | 3.68 | 3.78 | 3.38 | 3.18 | 2.96 |
| Total Stockholder Equity | 3.47 | 3.75 | 3.62 | 3.63 | 3.42 | 3.29 | 3.17 | 3.01 | 2.99 | 2.89 | 2.66 | 2.51 | 2.91 | 2.82 | 2.59 | 2.41 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 1.50 | 1.48 | 1.32 | 1.29 | 1.31 | 1.33 | 1.25 | 1.22 | 1.18 | 1.01 | 0.96 | 1.21 | 1.41 | 1.50 | 1.38 | 1.47 | 1.43 | 1.47 | 1.44 | 1.38 |
| Cost of Revenue | 0.75 | 0.78 | 0.69 | 0.68 | 0.66 | 0.69 | 0.64 | 0.63 | 0.61 | 0.56 | 0.53 | 0.63 | 0.74 | 0.82 | 0.75 | 0.79 | 0.80 | 0.80 | 0.79 | 0.72 |
| Gross Profit | 0.74 | 0.70 | 0.63 | 0.62 | 0.65 | 0.65 | 0.61 | 0.59 | 0.56 | 0.45 | 0.43 | 0.58 | 0.67 | 0.69 | 0.63 | 0.67 | 0.64 | 0.67 | 0.65 | 0.66 |
| Research & Development | 0.17 | 0.15 | 0.15 | 0.14 | 0.15 | 0.14 | 0.14 | 0.15 | 0.14 | 0.12 | 0.13 | 0.13 | 0.15 | 0.14 | 0.14 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 |
| Selling, General & Admin | 0.13 | 0.11 | 0.11 | 0.10 | 0.11 | 0.11 | 0.10 | 0.10 | 0.08 | 0.08 | 0.09 | 0.07 | 0.10 | 0.09 | 0.09 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 |
| Total Operating Expenses | 0.53 | 0.56 | 0.45 | 0.43 | 0.45 | 0.42 | 0.42 | 0.42 | 0.40 | 0.37 | 0.44 | 0.39 | 0.44 | 0.43 | 0.43 | 0.82 | 0.43 | 0.45 | 0.41 | 0.41 |
| Operating Income | 0.22 | 0.14 | 0.18 | 0.18 | 0.20 | 0.23 | 0.19 | 0.17 | 0.16 | 0.07 | (0.01) | 0.19 | 0.23 | 0.26 | 0.20 | (0.14) | 0.21 | 0.22 | 0.24 | 0.25 |
| Pretax Income | 0.17 | 0.10 | 0.16 | 0.14 | 0.17 | 0.21 | 0.15 | 0.14 | 0.14 | 0.00 | (0.02) | 0.17 | 0.19 | 0.23 | 0.22 | (0.15) | 0.25 | 0.23 | 0.23 | 0.24 |
| Tax Provision | 0.03 | 0.03 | 0.06 | 0.03 | 0.03 | 0.05 | 0.01 | 0.02 | 0.03 | (0.01) | (0.01) | 0.03 | 0.04 | 0.04 | 0.05 | (0.05) | 0.05 | 0.04 | 0.03 | 0.02 |
| Net Income | 0.14 | 0.07 | 0.10 | 0.11 | 0.14 | 0.16 | 0.14 | 0.11 | 0.12 | 0.02 | (0.01) | 0.14 | 0.15 | 0.19 | 0.17 | (0.10) | 0.21 | 0.19 | 0.20 | 0.22 |
| Basic EPS | 2.74 | 1.42 | 1.98 | 2.20 | 2.64 | 3.17 | 2.65 | 2.19 | 2.24 | 0.31 | (0.28) | 2.80 | 2.92 | 3.59 | 3.28 | (1.87) | 3.86 | 3.58 | 3.72 | 4.10 |
| Diluted EPS | 2.72 | 1.40 | 1.97 | 2.19 | 2.62 | 3.14 | 2.64 | 2.17 | 2.23 | 0.32 | (0.28) | 2.78 | 2.90 | 3.58 | 3.26 | (1.87) | 3.83 | 3.54 | 3.69 | 4.07 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.18 | 0.36 | 0.24 | 0.15 | 0.18 | 0.31 | 0.29 | 0.29 | 0.13 | 0.14 | (0.04) | (0.03) | (0.08) | 0.27 | 0.07 | 0.10 | 0.05 | 0.23 | 0.30 | 0.32 |
| Capital Expenditures | 0.01 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.04 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 |
| Free Cash Flow* | 0.16 | 0.33 | 0.22 | 0.13 | 0.16 | 0.29 | 0.28 | 0.28 | 0.11 | 0.10 | (0.05) | (0.05) | (0.09) | 0.24 | 0.05 | 0.08 | 0.04 | 0.21 | 0.28 | 0.30 |
| Investing Cash Flow | -0.00 | (1.33) | (0.02) | (0.02) | (0.08) | (0.01) | (0.02) | (0.01) | (0.01) | (0.04) | (0.01) | (0.02) | (0.02) | (0.03) | (0.03) | (0.89) | (0.02) | (0.18) | (0.31) | (0.04) |
| Financing Cash Flow | (0.18) | 0.05 | (0.03) | (0.14) | (0.12) | (0.06) | (0.01) | 0.01 | (0.12) | (0.02) | 0.04 | 0.03 | 0.07 | (0.22) | (0.05) | 0.74 | (0.22) | (0.02) | (0.02) | (0.15) |
* Derived from reported values