Zoetis Inc. (ZTS)
Pharmaceutical Preparations
Latest Price
$77.29
TTM P/E
12.82
Normalized P/E
14.98
Div Yield
1.33%
Book Value
7.66
P/B Ratio
10.09
Valuation metrics
adjust assumptions →EPS: $6.02
Book value / share: $7.84
Formula: √(22.5 × EPS × BVPS)
Graham Number
$32.59
58% downside
Norm. op. income: $2.9B (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$38.12
51% downside
Base FCF: $1.7B (median of recent 5yr)
Growth: 13%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$110.41
+43% upside
EPS: $6.02
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$90.30
+17% upside
Institutional Ownership
92.9% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 35.58M | $4.21B | 8.47% | -1.77M | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 26.07M | $3.08B | 6.20% | -- | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 23.97M | $2.83B | 5.70% | -- | 2026-03-31 |
| STATE STREET CORP | 19.32M | $2.28B | 4.60% | -472.5K | 2026-03-31 |
| STATE FARM MUTUAL AUTOMOBILE INSURANCE CO | 15.89M | $1.88B | 3.78% | -- | 2026-03-31 |
| MORGAN STANLEY | 14.15M | $1.67B | 3.37% | -1.32M | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 11.35M | $1.34B | 2.70% | +21.6K | 2026-03-31 |
| WELLINGTON MANAGEMENT GROUP LLP | 10.15M | $1.20B | 2.41% | -1.24M | 2026-03-31 |
| NORDEA INVESTMENT MANAGEMENT AB | 5.87M | $679.0M | 1.40% | +932.3K | 2026-03-31 |
| WELLS FARGO & COMPANY/MN | 5.66M | $669.0M | 1.35% | +874.6K | 2026-03-31 |