Aci Worldwide, Inc. (ACIW)

Services-Prepackaged Software

Latest Price

$48.88

TTM P/E

22.53

Normalized P/E

28.88

Div Yield

Book Value

14.72

P/B Ratio

3.32

Valuation metrics

EPS: $2.16

Book value / share: $14.79

Formula: √(22.5 × EPS × BVPS)

Graham Number

$26.81

45% downside

Norm. op. income: $210M (median of 7yr)

Tax rate: 26%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$9.06

81% downside

Base FCF: $200M (median of recent 5yr)

Growth: 6%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$30.72

37% downside

EPS: $2.16

Target P/E: 29×

Formula: EPS × P/E

P/E Fair Value

$62.64

+28% upside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	16.38M	$823.0M	16.18%	-636.7K	2026-06-30
Vanguard Portfolio Management LLC	8.11M	$407.0M	8.01%	+55.7K	2026-06-30
Franklin Resources Inc	6.70M	$336.0M	6.61%	+78.8K	2026-06-30
FMR LLC	6.55M	$329.0M	6.47%	+4.38M	2026-06-30
Vanguard Capital Management LLC	4.59M	$230.0M	4.53%	+46.5K	2026-06-30
State Street Corp	4.29M	$215.0M	4.24%	+144.0K	2026-06-30
Geode Capital Management, LLC	3.40M	$170.0M	3.36%	+224.2K	2026-06-30
Dimensional Fund Advisors LP	3.16M	$158.0M	3.12%	+342.3K	2026-06-30
Fuller & Thaler Asset Management, Inc.	2.73M	$137.0M	2.70%	+582.6K	2026-06-30
North Reef Capital Management LP	2.62M	$131.0M	2.59%	+387.0K	2026-06-30