IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — AON

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents1.181.101.010.961.100.971.000.810.951.120.690.740.600.611.090.82
Short-term Investments0.240.210.380.370.200.185.410.180.200.170.250.240.460.310.290.17
Total Current Assets26.1626.5727.8224.4123.6525.5428.6221.1323.9522.1419.1822.1720.5518.7421.2818.91
Total Assets51.4351.6454.0150.3049.8951.4540.7733.1136.0534.2531.2234.7233.4931.8234.5832.17
Total Current Liabilities24.5425.1027.0823.3322.1023.5021.8420.7222.9520.6018.6921.0819.1917.5118.9316.82
Long-term Debt13.5415.0615.4516.2817.0917.6115.929.979.9910.5810.129.679.698.257.277.26
Total Liabilities41.4543.4445.9243.0343.3345.3040.8033.6035.8934.2031.8933.9332.2029.5230.0127.81
Retained Earnings0.31(1.53)(1.57)(1.74)(2.68)(2.57)(2.70)(3.02)(2.50)(2.39)(2.64)(1.73)(1.61)(0.44)1.821.80
Total Stockholder Equity9.837.947.847.006.245.86(0.13)(0.59)0.07(0.07)(0.78)0.681.182.214.464.26

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue5.034.304.004.164.734.153.723.764.073.382.953.183.873.132.702.983.673.082.702.89
Operating Income1.721.210.820.861.461.090.620.661.470.780.690.841.471.010.590.701.370.97(0.80)0.67
Tax Provision0.310.510.130.110.270.160.090.160.330.100.090.080.260.040.090.120.260.160.020.20
Net Income1.211.690.460.580.970.720.340.521.070.500.460.561.050.660.410.501.020.86(0.89)0.39
Diluted EPS5.637.822.112.664.433.111.572.465.352.502.232.715.073.161.922.334.733.88(3.99)1.66

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow0.431.401.150.800.141.201.010.510.311.261.040.690.441.041.050.670.460.93(0.09)0.78
Capital Expenditures0.070.070.070.060.060.060.060.050.050.050.060.070.080.070.060.050.020.040.030.04
Free Cash Flow*0.361.321.080.730.081.150.950.460.261.210.990.620.370.970.990.620.440.90(0.13)0.74
Investing Cash Flow1.000.65(0.09)0.02(0.29)(0.58)0.032.68(4.96)(0.24)(0.08)(0.08)0.21(0.24)(0.08)0.14(0.26)0.17(0.09)(0.13)
Financing Cash Flow(0.44)(3.06)(0.77)(0.02)(0.35)(0.77)(0.70)(3.00)5.26(1.66)(1.16)(0.44)0.40(1.45)(0.30)(0.54)0.50(0.54)(0.26)(0.41)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020
Dividends Per Share0.750.750.750.750.680.680.680.620.620.620.560.560.560.560.510.510.510.510.460.46