Financial Statements — AON
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.18 | 1.10 | 1.01 | 0.96 | 1.10 | 0.97 | 1.00 | 0.81 | 0.95 | 1.12 | 0.69 | 0.74 | 0.60 | 0.61 | 1.09 | 0.82 |
| Short-term Investments | 0.24 | 0.21 | 0.38 | 0.37 | 0.20 | 0.18 | 5.41 | 0.18 | 0.20 | 0.17 | 0.25 | 0.24 | 0.46 | 0.31 | 0.29 | 0.17 |
| Total Current Assets | 26.16 | 26.57 | 27.82 | 24.41 | 23.65 | 25.54 | 28.62 | 21.13 | 23.95 | 22.14 | 19.18 | 22.17 | 20.55 | 18.74 | 21.28 | 18.91 |
| Total Assets | 51.43 | 51.64 | 54.01 | 50.30 | 49.89 | 51.45 | 40.77 | 33.11 | 36.05 | 34.25 | 31.22 | 34.72 | 33.49 | 31.82 | 34.58 | 32.17 |
| Total Current Liabilities | 24.54 | 25.10 | 27.08 | 23.33 | 22.10 | 23.50 | 21.84 | 20.72 | 22.95 | 20.60 | 18.69 | 21.08 | 19.19 | 17.51 | 18.93 | 16.82 |
| Long-term Debt | 13.54 | 15.06 | 15.45 | 16.28 | 17.09 | 17.61 | 15.92 | 9.97 | 9.99 | 10.58 | 10.12 | 9.67 | 9.69 | 8.25 | 7.27 | 7.26 |
| Total Liabilities | 41.45 | 43.44 | 45.92 | 43.03 | 43.33 | 45.30 | 40.80 | 33.60 | 35.89 | 34.20 | 31.89 | 33.93 | 32.20 | 29.52 | 30.01 | 27.81 |
| Retained Earnings | 0.31 | (1.53) | (1.57) | (1.74) | (2.68) | (2.57) | (2.70) | (3.02) | (2.50) | (2.39) | (2.64) | (1.73) | (1.61) | (0.44) | 1.82 | 1.80 |
| Total Stockholder Equity | 9.83 | 7.94 | 7.84 | 7.00 | 6.24 | 5.86 | (0.13) | (0.59) | 0.07 | (0.07) | (0.78) | 0.68 | 1.18 | 2.21 | 4.46 | 4.26 |
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 5.03 | 4.30 | 4.00 | 4.16 | 4.73 | 4.15 | 3.72 | 3.76 | 4.07 | 3.38 | 2.95 | 3.18 | 3.87 | 3.13 | 2.70 | 2.98 | 3.67 | 3.08 | 2.70 | 2.89 |
| Operating Income | 1.72 | 1.21 | 0.82 | 0.86 | 1.46 | 1.09 | 0.62 | 0.66 | 1.47 | 0.78 | 0.69 | 0.84 | 1.47 | 1.01 | 0.59 | 0.70 | 1.37 | 0.97 | (0.80) | 0.67 |
| Tax Provision | 0.31 | 0.51 | 0.13 | 0.11 | 0.27 | 0.16 | 0.09 | 0.16 | 0.33 | 0.10 | 0.09 | 0.08 | 0.26 | 0.04 | 0.09 | 0.12 | 0.26 | 0.16 | 0.02 | 0.20 |
| Net Income | 1.21 | 1.69 | 0.46 | 0.58 | 0.97 | 0.72 | 0.34 | 0.52 | 1.07 | 0.50 | 0.46 | 0.56 | 1.05 | 0.66 | 0.41 | 0.50 | 1.02 | 0.86 | (0.89) | 0.39 |
| Diluted EPS | 5.63 | 7.82 | 2.11 | 2.66 | 4.43 | 3.11 | 1.57 | 2.46 | 5.35 | 2.50 | 2.23 | 2.71 | 5.07 | 3.16 | 1.92 | 2.33 | 4.73 | 3.88 | (3.99) | 1.66 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.43 | 1.40 | 1.15 | 0.80 | 0.14 | 1.20 | 1.01 | 0.51 | 0.31 | 1.26 | 1.04 | 0.69 | 0.44 | 1.04 | 1.05 | 0.67 | 0.46 | 0.93 | (0.09) | 0.78 |
| Capital Expenditures | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.07 | 0.08 | 0.07 | 0.06 | 0.05 | 0.02 | 0.04 | 0.03 | 0.04 |
| Free Cash Flow* | 0.36 | 1.32 | 1.08 | 0.73 | 0.08 | 1.15 | 0.95 | 0.46 | 0.26 | 1.21 | 0.99 | 0.62 | 0.37 | 0.97 | 0.99 | 0.62 | 0.44 | 0.90 | (0.13) | 0.74 |
| Investing Cash Flow | 1.00 | 0.65 | (0.09) | 0.02 | (0.29) | (0.58) | 0.03 | 2.68 | (4.96) | (0.24) | (0.08) | (0.08) | 0.21 | (0.24) | (0.08) | 0.14 | (0.26) | 0.17 | (0.09) | (0.13) |
| Financing Cash Flow | (0.44) | (3.06) | (0.77) | (0.02) | (0.35) | (0.77) | (0.70) | (3.00) | 5.26 | (1.66) | (1.16) | (0.44) | 0.40 | (1.45) | (0.30) | (0.54) | 0.50 | (0.54) | (0.26) | (0.41) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 | Q4
2020 |
|---|
| Dividends Per Share | 0.75 | 0.75 | 0.75 | 0.75 | 0.68 | 0.68 | 0.68 | 0.62 | 0.62 | 0.62 | 0.56 | 0.56 | 0.56 | 0.56 | 0.51 | 0.51 | 0.51 | 0.51 | 0.46 | 0.46 |