IntrinsicIntrinsic
← Scroll for more →

AppLovin Corp (APP)

Services-Computer Programming, Data Processing, Etc.

Latest Price
$290.43
TTM P/E
22.32
Normalized P/E
62.25
Div Yield
--
Book Value
9.42
P/B Ratio
30.83

Valuation metrics

adjust assumptions →
EPS: $9.75
Book value / share: $6.31
Formula: √(22.5 × EPS × BVPS)
Graham Number
$37.20
87% downside
Norm. op. income: $648M (median of 5yr)
Tax rate: 13%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$13.61
95% downside
Base FCF: $735M (median of recent 4yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$158.59
45% downside
EPS: $9.75
Target P/E: 62×
Formula: EPS × P/E
P/E Fair Value
$604.50
+108% upside

Institutional Ownership

70.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.24.04M$12.39B7.17%+400.4K2026-06-30
Vanguard Capital Management LLC17.74M$9.14B5.29%+994.1K2026-06-30
FMR LLC17.29M$8.91B5.16%+1.60M2026-06-30
State Street Corp12.10M$6.24B3.61%+334.5K2026-06-30
Invesco Ltd.10.98M$5.66B3.27%+6.83M2026-06-30
Capital World Investors8.15M$4.20B2.43%+4.97M2026-06-30
Geode Capital Management, LLC7.36M$3.78B2.20%+74.6K2026-06-30
Baillie Gifford & Co6.47M$3.33B1.93%-228.5K2026-06-30
Vanguard Portfolio Management LLC6.35M$3.27B1.89%+414.8K2026-06-30
Morgan Stanley5.79M$2.98B1.73%+186.4K2026-06-30
View all institutional holders →