Financial Statements — APP
Balance Sheet
(in billions USD)| Metric | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 2.76 | 1.67 | 1.19 | 0.55 | 0.57 | 0.46 | 0.44 | 0.33 | 0.88 | 1.25 | 0.94 | 0.95 | 1.41 | 1.05 | 1.18 | 0.76 |
| Accounts Receivable | 1.96 | 1.60 | 1.58 | 1.58 | 1.19 | 1.07 | 1.04 | 0.85 | 0.67 | 0.64 | 0.67 | 0.69 | 0.68 | 0.41 | 0.38 | 0.34 |
| Total Current Assets | 4.85 | 3.49 | 2.99 | 2.37 | 1.88 | 1.66 | 1.61 | 1.30 | 1.70 | 2.05 | 1.82 | 1.82 | 2.30 | 1.63 | 1.72 | 1.18 |
| Property, Plant & Equipment | 0.11 | 0.13 | 0.13 | 0.16 | 0.18 | 0.17 | 0.17 | 0.10 | 0.12 | 0.12 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.02 |
| Goodwill | 1.52 | 1.54 | 1.54 | 1.64 | 1.85 | 1.82 | 1.83 | 1.81 | 1.83 | 1.83 | 1.76 | 1.80 | 1.58 | 1.00 | 1.02 | 0.25 |
| Intangible Assets | 0.37 | 0.42 | 0.45 | 0.86 | 1.02 | 1.10 | 1.20 | 1.39 | 1.49 | 1.57 | 1.89 | 2.03 | 2.02 | 1.76 | 1.68 | 1.04 |
| Total Non-current Assets* | 2.86 | 2.86 | 2.97 | 3.34 | 3.57 | 3.61 | 3.65 | 3.70 | 3.79 | 3.87 | 3.98 | 4.11 | 3.87 | 2.94 | 2.88 | 1.44 |
| Total Assets | 7.71 | 6.34 | 5.96 | 5.71 | 5.44 | 5.27 | 5.26 | 5.01 | 5.48 | 5.92 | 5.81 | 5.93 | 6.17 | 4.57 | 4.60 | 2.62 |
| Accounts Payable | 0.70 | 0.52 | 0.55 | 0.60 | 0.43 | 0.39 | 0.39 | 0.28 | 0.26 | 0.28 | 0.26 | 0.28 | 0.37 | 0.21 | 0.19 | 0.16 |
| Short-term Debt | -- | -- | -- | 0.20 | 0.04 | 0.04 | 0.04 | 0.22 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 |
| Total Current Liabilities | 1.49 | 1.07 | 1.09 | 1.41 | 0.78 | 0.73 | 0.76 | 0.81 | 0.59 | 0.62 | 0.54 | 0.64 | 0.79 | 0.57 | 0.60 | 0.49 |
| Long-term Debt | 3.51 | 3.51 | 3.51 | 3.51 | 3.47 | 3.48 | 3.49 | 2.91 | 3.17 | 3.17 | 3.18 | 3.19 | 3.20 | 1.73 | 1.73 | 2.14 |
| Total Non-current Liabilities* | 3.85 | 3.80 | 3.70 | 3.72 | 3.72 | 3.73 | 3.74 | 3.10 | 3.37 | 3.40 | 3.38 | 3.38 | 3.37 | 1.95 | 2.00 | 2.26 |
| Total Liabilities | 5.34 | 4.87 | 4.79 | 5.13 | 4.50 | 4.45 | 4.50 | 3.91 | 3.96 | 4.02 | 3.92 | 4.02 | 4.15 | 2.52 | 2.60 | 2.75 |
| Retained Earnings | 1.93 | 1.05 | 0.72 | 0.17 | 0.00 | (0.27) | (0.58) | (0.99) | (1.09) | (1.17) | (1.09) | (1.11) | (1.09) | (1.01) | (1.01) | (1.02) |
| Total Stockholder Equity | 2.36 | 1.47 | 1.17 | 0.58 | 0.94 | 0.81 | 0.76 | 1.10 | 1.52 | 1.90 | 1.88 | 1.91 | 2.01 | 2.05 | 2.00 | (0.13) |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1.84 | 1.33 | 1.41 | 1.26 | 1.48 | 1.37 | 1.20 | 1.08 | 1.06 | 0.95 | 0.86 | 0.75 | 0.72 | 0.70 | 0.71 | 0.78 | 0.63 | 0.79 | 0.73 | 0.67 |
| Cost of Revenue | 0.20 | 0.06 | 0.17 | 0.16 | 0.27 | 0.32 | 0.27 | 0.28 | 0.29 | 0.27 | 0.27 | 0.26 | 0.26 | 0.37 | 0.30 | 0.30 | 0.28 | 0.27 | 0.25 | 0.25 |
| Gross Profit* | 1.64 | 1.27 | 1.23 | 1.10 | 1.21 | 1.05 | 0.93 | 1.11 | 0.76 | 0.68 | 0.60 | 0.49 | 0.45 | 0.33 | 0.41 | 0.47 | 0.34 | 0.53 | 0.47 | 0.42 |
| Research & Development | 0.09 | 0.02 | 0.04 | 0.04 | 0.12 | 0.17 | 0.15 | 0.16 | 0.16 | 0.15 | 0.16 | 0.14 | 0.14 | 0.12 | 0.12 | 0.14 | 0.13 | 0.12 | 0.11 | 0.08 |
| Selling, General & Admin | 0.04 | 0.07 | 0.06 | 0.06 | 0.05 | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.06 | 0.04 | 0.03 | 0.05 |
| Total Operating Expenses* | 0.20 | (0.18) | 0.15 | 0.15 | 0.55 | 0.44 | 0.39 | 0.44 | 0.42 | 0.41 | 0.41 | 0.36 | 0.39 | 0.36 | 0.36 | 0.42 | 0.47 | 0.47 | 0.43 | 0.39 |
| Operating Income | 1.44 | 1.45 | 1.08 | 0.96 | 0.66 | 0.61 | 0.53 | 0.39 | 0.34 | 0.27 | 0.19 | 0.13 | 0.06 | (0.02) | 0.05 | 0.05 | (0.13) | 0.06 | 0.05 | 0.03 |
| Pretax Income | 1.43 | 1.43 | 1.02 | 0.88 | 0.62 | 0.52 | 0.47 | 0.33 | 0.27 | 0.18 | 0.11 | 0.10 | -0.00 | (0.07) | 0.00 | 0.02 | (0.16) | 0.03 | 0.02 | 0.01 |
| Tax Provision | 0.23 | 0.18 | 0.19 | 0.11 | 0.04 | (0.08) | 0.03 | 0.02 | 0.03 | 0.01 | 0.00 | 0.02 | 0.00 | 0.01 | (0.02) | 0.04 | (0.04) | -0.00 | 0.02 | 0.00 |
| Net Income | 1.21 | 1.10 | 0.84 | 0.82 | 0.58 | 0.60 | 0.43 | 0.31 | 0.24 | 0.17 | 0.11 | 0.08 | -0.00 | (0.08) | 0.02 | (0.02) | (0.12) | 0.03 | 0.00 | 0.01 |
| Basic EPS | 3.57 | 3.25 | 2.47 | 2.42 | 1.70 | 1.77 | 1.29 | 0.92 | 0.70 | 0.48 | 0.32 | 0.22 | (0.01) | (0.21) | 0.06 | (0.06) | (0.31) | 0.11 | 0.00 | 0.04 |
| Diluted EPS | 3.56 | 3.24 | 2.45 | 2.39 | 1.67 | 1.72 | 1.25 | 0.89 | 0.67 | 0.47 | 0.30 | 0.22 | (0.01) | (0.21) | 0.06 | (0.06) | (0.31) | 0.10 | 0.00 | 0.04 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 1.29 | 1.31 | 1.05 | 0.77 | 0.83 | 0.70 | 0.55 | 0.45 | 0.39 | 0.34 | 0.20 | 0.23 | 0.29 | 0.16 | 0.17 | 0.11 | (0.03) | 0.09 | 0.12 | 0.09 |
| Capital Expenditures | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow* | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.34 | 0.20 | 0.23 | 0.29 | 0.16 | 0.17 | 0.11 | (0.03) | 0.08 | 0.12 | 0.09 |
| Investing Cash Flow | (0.01) | -0.00 | (0.02) | 0.40 | (0.02) | -0.00 | (0.01) | (0.07) | (0.03) | (0.01) | (0.02) | (0.04) | (0.01) | 0.02 | (0.04) | (0.29) | (1.06) | (0.01) | (0.18) | (1.00) |
| Financing Cash Flow | (1.01) | (0.49) | (0.56) | (0.54) | (1.00) | (0.52) | (0.44) | (0.36) | (0.42) | (0.17) | (0.72) | (0.56) | (0.11) | (0.06) | (0.14) | (0.27) | (0.07) | 1.45 | (0.08) | 1.34 |
* Derived from reported values