Broadcom Inc. (AVGO)
Semiconductors & Related Devices
Latest Price
$389.28
TTM P/E
64.77
Normalized P/E
25.20
Div Yield
0.64%
Book Value
18.48
P/B Ratio
21.06
Valuation metrics
adjust assumptions →EPS: $4.77
Book value / share: $17.15
Formula: √(22.5 × EPS × BVPS)
Graham Number
$42.90
89% downside
Norm. op. income: $13.5B (median of 7yr)
Tax rate: 7%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$16.71
96% downside
Base FCF: $17.6B (median of recent 5yr)
Growth: 19%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$164.81
58% downside
EPS: $4.77
Target P/E: 25×
Formula: EPS × P/E
P/E Fair Value
$119.25
69% downside
Institutional Ownership
73.3% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 386.01M | $119.47B | 8.11% | +5.80M | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 308.02M | $95.33B | 6.47% | -- | 2026-03-31 |
| STATE STREET CORP | 191.38M | $59.23B | 4.02% | +1.30M | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 128.42M | $39.75B | 2.70% | -- | 2026-03-31 |
| FMR LLC | 124.11M | $38.41B | 2.61% | +926.6K | 2026-03-31 |
| Capital World Investors | 116.19M | $35.95B | 2.44% | -7.07M | 2026-03-31 |
| Capital Research Global Investors | 116.03M | $35.91B | 2.44% | +29.66M | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 114.28M | $35.28B | 2.40% | +3.00M | 2026-03-31 |
| PRICE T ROWE ASSOCIATES INC /MD/ | 84.47M | $26.14B | 1.78% | -1.08M | 2026-03-31 |
| Capital International Investors | 84.05M | $25.99B | 1.77% | -57.82M | 2026-03-31 |