Financial Statements — AVGO
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 19.63 | 14.17 | 10.72 | 9.47 | 9.31 | 9.95 | 9.81 | 11.86 | 12.06 | 11.55 | 12.65 | 9.98 | 9.01 | 10.22 | 11.11 | 9.52 | 9.55 |
| Accounts Receivable | 10.83 | 8.46 | 6.49 | 5.56 | 4.96 | 4.67 | 5.50 | 4.97 | 2.91 | 3.03 | 3.23 | 2.71 | 3.08 | 2.54 | 2.23 | 2.42 | 2.52 |
| Inventory | 4.33 | 2.96 | 2.18 | 2.02 | 1.91 | 1.89 | 1.84 | 1.92 | 1.84 | 1.89 | 1.90 | 1.84 | 1.67 | 1.52 | 1.16 | 1.00 | 0.95 |
| Total Current Assets | 42.21 | 32.06 | 25.00 | 22.18 | 20.99 | 19.95 | 25.30 | 27.19 | 18.33 | 17.87 | 18.84 | 15.56 | 14.81 | 15.34 | 15.64 | 14.25 | 14.30 |
| Property, Plant & Equipment | 2.79 | 2.60 | 2.45 | 2.46 | 2.47 | 2.60 | 2.67 | 2.66 | 2.18 | 2.21 | 2.20 | 2.25 | 2.26 | 2.30 | 2.37 | 2.42 | 2.50 |
| Goodwill | 97.80 | 97.80 | 97.80 | 97.80 | 97.87 | 97.87 | 97.87 | 97.59 | 43.62 | 43.61 | 43.61 | 43.61 | 43.60 | 43.45 | 43.46 | 43.46 | 43.46 |
| Intangible Assets | 27.58 | 29.55 | 33.52 | 34.05 | 36.24 | 40.69 | 40.61 | 42.29 | 4.63 | 5.41 | 6.20 | 8.15 | 9.21 | 10.22 | 12.70 | 14.04 | 15.39 |
| Total Non-current Assets* | 136.95 | 137.84 | 140.62 | 142.45 | 144.37 | 148.02 | 149.91 | 150.68 | 53.26 | 53.80 | 54.14 | 55.77 | 56.91 | 57.88 | 60.24 | 61.28 | 62.67 |
| Total Assets | 179.16 | 169.90 | 165.62 | 164.63 | 165.36 | 167.97 | 175.21 | 177.87 | 71.60 | 71.67 | 72.98 | 71.33 | 71.72 | 73.22 | 75.88 | 75.52 | 76.97 |
| Accounts Payable | 2.34 | 2.11 | 1.43 | 1.30 | 1.91 | 1.76 | 1.44 | 1.50 | 0.99 | 0.83 | 0.92 | 0.71 | 1.07 | 1.08 | 0.97 | 0.83 | 0.90 |
| Short-term Debt | 2.25 | 2.25 | 1.40 | 5.53 | 5.65 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Current Liabilities | 18.86 | 16.86 | 16.70 | 20.60 | 20.91 | 19.22 | 20.17 | 20.37 | 7.35 | 7.51 | 7.48 | 6.70 | 6.91 | 6.29 | 6.50 | 6.44 | 6.69 |
| Long-term Debt | 64.91 | 66.06 | 62.83 | 61.75 | 60.93 | 66.80 | 71.59 | 73.47 | 38.22 | 38.19 | 38.17 | 39.19 | 39.16 | 39.44 | 40.40 | 40.38 | 41.87 |
| Total Non-current Liabilities* | 72.61 | 73.17 | 75.64 | 74.45 | 74.66 | 83.09 | 85.08 | 87.22 | 42.17 | 42.15 | 42.18 | 43.72 | 43.82 | 43.94 | 45.01 | 45.12 | 46.28 |
| Total Liabilities | 91.47 | 90.03 | 92.34 | 95.04 | 95.57 | 102.32 | 105.25 | 107.59 | 49.52 | 49.66 | 49.67 | 50.42 | 50.73 | 50.23 | 51.51 | 51.56 | 52.97 |
| Retained Earnings | 12.17 | 6.52 | 4.04 | 2.69 | 2.73 | (1.87) | 0.00 | 0.00 | 1.18 | 1.36 | 2.37 | 0.00 | 0.00 | 0.00 | 0.32 | 0.00 | 0.00 |
| Total Stockholder Equity* | 87.69 | 79.87 | 73.28 | 69.59 | 69.79 | 65.65 | 69.96 | 70.28 | 22.08 | 22.01 | 23.31 | 20.90 | 20.99 | 22.99 | 24.37 | 23.97 | 24.00 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 22.19 | 19.31 | 18.02 | 15.95 | 15.00 | 14.92 | 14.05 | 13.07 | 12.49 | 11.96 | 9.30 | 8.88 | 8.73 | 8.91 | 8.93 | 8.46 | 8.10 | 7.71 | 7.41 | 6.78 |
| Cost of Revenue | 6.77 | 6.15 | 5.77 | 5.25 | 4.81 | 4.77 | 5.05 | 4.72 | 4.71 | 4.59 | 2.89 | 2.71 | 2.62 | 2.91 | 3.00 | 2.78 | 2.66 | 2.66 | 2.77 | 2.58 |
| Gross Profit | 15.42 | 13.16 | 12.25 | 10.70 | 10.20 | 10.15 | 9.00 | 8.36 | 7.78 | 7.38 | 6.41 | 6.16 | 6.12 | 6.00 | 5.93 | 5.68 | 5.44 | 5.05 | 4.64 | 4.20 |
| Research & Development | 3.00 | 2.97 | 2.98 | 3.05 | 2.69 | 2.25 | 2.23 | 2.35 | 2.42 | 2.31 | 1.39 | 1.36 | 1.31 | 1.20 | 1.20 | 1.25 | 1.26 | 1.21 | 1.20 | 1.21 |
| Selling, General & Admin | 1.06 | 1.02 | 1.11 | 1.07 | 1.08 | 0.95 | 1.01 | 1.10 | 1.28 | 1.57 | 0.42 | 0.39 | 0.44 | 0.35 | 0.37 | 0.32 | 0.37 | 0.32 | 0.34 | 0.35 |
| Total Operating Expenses | 4.63 | 4.59 | 4.74 | 4.82 | 4.37 | 3.89 | 4.38 | 4.57 | 4.81 | 5.29 | 2.17 | 2.31 | 2.11 | 1.90 | 1.94 | 1.94 | 2.05 | 1.94 | 2.06 | 2.07 |
| Operating Income | 10.79 | 8.56 | 7.51 | 5.89 | 5.83 | 6.26 | 4.63 | 3.79 | 2.97 | 2.08 | 4.24 | 3.86 | 4.01 | 4.10 | 3.99 | 3.74 | 3.39 | 3.11 | 2.58 | 2.13 |
| Interest Expense | 0.78 | 0.80 | -- | 0.81 | 0.77 | 0.87 | 0.92 | 1.06 | 1.05 | 0.93 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.52 | 0.41 | 0.43 | 0.42 |
| Pretax Income | 10.13 | 8.20 | 6.87 | 5.29 | 5.09 | 5.49 | 3.76 | 2.81 | 2.01 | 1.34 | 3.97 | 3.57 | 3.72 | 3.84 | 3.62 | 3.34 | 2.79 | 2.69 | 2.17 | 1.73 |
| Tax Provision | 0.82 | 0.85 | (1.65) | 1.15 | 0.12 | (0.01) | (0.44) | 4.24 | (0.12) | 0.07 | 0.44 | 0.27 | 0.24 | 0.07 | 0.26 | 0.26 | 0.20 | 0.22 | 0.18 | (0.15) |
| Net Income | 9.31 | 7.35 | 8.52 | 4.14 | 4.97 | 5.50 | 4.32 | (1.87) | 2.12 | 1.33 | 3.52 | 3.30 | 3.48 | 3.77 | 3.36 | 3.07 | 2.59 | 2.47 | 1.99 | 1.88 |
| Basic EPS | 1.96 | 1.55 | 1.81 | 0.88 | 1.05 | 1.17 | (5.82) | (0.40) | 4.56 | 2.93 | 8.51 | 8.00 | 8.39 | 9.03 | 8.06 | 7.40 | 6.16 | 5.82 | 4.66 | 4.38 |
| Diluted EPS | 1.91 | 1.50 | 1.75 | 0.85 | 1.03 | 1.14 | (5.63) | (0.40) | 4.42 | 2.84 | 8.29 | 7.74 | 8.15 | 8.80 | 7.86 | 7.15 | 5.93 | 5.59 | 4.45 | 4.20 |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 10.49 | 8.26 | 7.70 | 7.17 | 6.56 | 6.11 | 5.60 | 4.96 | 4.58 | 4.82 | 4.83 | 4.72 | 4.50 | 4.04 | 4.58 | 4.42 | 4.24 | 3.49 | 3.54 | 3.54 |
| Capital Expenditures | 0.23 | 0.25 | 0.24 | 0.14 | 0.14 | 0.10 | 0.12 | 0.17 | 0.13 | 0.12 | 0.11 | 0.12 | 0.12 | 0.10 | 0.12 | 0.12 | 0.09 | 0.10 | 0.09 | 0.12 |
| Free Cash Flow* | 10.26 | 8.01 | 7.47 | 7.02 | 6.41 | 6.01 | 5.48 | 4.79 | 4.45 | 4.69 | 4.72 | 4.60 | 4.38 | 3.93 | 4.46 | 4.31 | 4.16 | 3.39 | 3.45 | 3.43 |
| Investing Cash Flow | (0.21) | (0.11) | (0.37) | 0.09 | (0.13) | (0.17) | (0.13) | 3.25 | (0.71) | (25.48) | (0.12) | (0.14) | (0.32) | (0.10) | (0.13) | 0.08 | (0.31) | (0.31) | 0.05 | (0.05) |
| Financing Cash Flow | (4.83) | (10.15) | (1.88) | (6.01) | (6.26) | (5.98) | (6.08) | (8.06) | (5.93) | 18.34 | (2.57) | (4.07) | (5.28) | (3.70) | (2.02) | (3.53) | (5.15) | (5.12) | (2.53) | (1.91) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.65 | 0.65 | 0.59 | 0.59 | 0.59 | 0.59 | (8.92) | 0.53 | 5.25 | 5.25 | 4.60 | 4.60 | 4.60 | 4.60 | 4.10 | 4.10 | 4.10 | 4.10 | 3.60 | 3.60 |