IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

AVNET INC (AVT)

Wholesale-Electronic Parts & Equipment, NEC

Latest Price
$88.84
TTM P/E
34.30
Normalized P/E
17.98
Div Yield
1.55%
Book Value
60.29
P/B Ratio
1.47

Valuation metrics

adjust assumptions →
EPS: $2.75
Book value / share: $57.33
Formula: √(22.5 × EPS × BVPS)
Graham Number
$59.56
33% downside
Norm. op. income: $514M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$18.15
80% downside
Base FCF: $464M (median of recent 5yr)
Growth: 24%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$352.21
+296% upside
EPS: $2.75
Target P/E: 18×
Formula: EPS × P/E
P/E Fair Value
$49.50
44% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.9.28M$571.0M11.31%+679.8K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC6.31M$389.0M7.70%--2026-03-31
DIMENSIONAL FUND ADVISORS LP5.89M$362.0M7.18%+22.1K2026-03-31
PZENA INVESTMENT MANAGEMENT LLC5.69M$350.0M6.94%-1.35M2026-03-31
GREENHAVEN ASSOCIATES INC3.92M$241.0M4.78%-8.4K2026-03-31
AQR CAPITAL MANAGEMENT LLC3.85M$231.0M4.69%+887.7K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC3.64M$224.0M4.43%--2026-03-31
AMERICAN CENTURY COMPANIES INC3.18M$196.0M3.88%+89.1K2026-03-31
LSV ASSET MANAGEMENT2.86M$176.0M3.49%+50.6K2026-03-31
STATE STREET CORP2.65M$163.0M3.23%+52.0K2026-03-31
View all institutional holders →