Financial Statements — AVT
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.20 | 0.29 | 0.18 | 0.19 | 0.17 | 0.27 | 0.22 | 0.27 | 0.28 | 0.19 | 0.32 | 0.08 | 0.20 | 0.17 | 0.30 | 0.32 | 0.38 | 0.48 |
| Accounts Receivable | 5.50 | 5.24 | 4.50 | 4.10 | 4.42 | 4.58 | 4.32 | 4.51 | 4.68 | 4.67 | 4.79 | 4.59 | 4.16 | 4.08 | 3.72 | 3.37 | 3.11 | 2.96 |
| Inventory | 5.46 | 5.29 | 5.42 | 5.27 | 5.25 | 5.61 | 5.75 | 6.12 | 5.76 | 5.35 | 4.97 | 4.65 | 3.68 | 3.54 | 3.28 | 2.76 | 2.82 | 2.94 |
| Total Current Assets | 11.38 | 11.02 | 10.33 | 9.80 | 10.07 | 10.68 | 10.49 | 11.14 | 10.91 | 10.44 | 10.30 | 9.51 | 8.22 | 7.94 | 7.47 | 6.60 | 6.45 | 6.60 |
| Property, Plant & Equipment | 0.65 | 0.66 | 0.67 | 0.58 | 0.56 | 0.58 | 0.56 | 0.56 | 0.47 | 0.40 | 0.38 | 0.30 | 0.32 | 0.34 | 0.35 | 0.38 | 0.40 | 0.40 |
| Goodwill | 0.82 | 0.83 | 0.82 | 0.80 | 0.77 | 0.82 | 0.78 | 0.79 | 0.76 | 0.77 | 0.76 | 0.70 | 0.81 | 0.82 | 0.82 | 0.84 | 0.83 | 0.80 |
| Intangible Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.05 |
| Total Non-current Assets* | 2.10 | 2.13 | 2.09 | 1.92 | 1.87 | 1.92 | 1.84 | 1.86 | 1.74 | 1.67 | 1.63 | 1.46 | 1.56 | 1.64 | 1.75 | 1.76 | 1.81 | 1.78 |
| Total Assets | 13.49 | 13.15 | 12.41 | 11.71 | 11.94 | 12.60 | 12.33 | 13.00 | 12.65 | 12.11 | 11.93 | 10.97 | 9.78 | 9.58 | 9.21 | 8.37 | 8.26 | 8.38 |
| Accounts Payable | 4.63 | 4.34 | 3.69 | 3.32 | 3.63 | 3.59 | 3.32 | 3.31 | 3.45 | 3.14 | 3.11 | 3.47 | 2.97 | 2.69 | 2.47 | 2.00 | 1.94 | 2.01 |
| Short-term Debt | 0.47 | 0.46 | 0.19 | 0.14 | 0.00 | 0.52 | 0.55 | 0.70 | 0.07 | 0.08 | 0.21 | 0.51 | 0.42 | 0.35 | 0.02 | 0.30 | 0.31 | 0.17 |
| Total Current Liabilities | 5.66 | 5.33 | 4.37 | 4.01 | 4.21 | 4.75 | 4.49 | 4.77 | 4.29 | 3.97 | 4.06 | 4.66 | 4.07 | 3.69 | 3.11 | 2.89 | 2.83 | 2.77 |
| Long-term Debt | 2.47 | 2.47 | 2.80 | 2.49 | 2.57 | 2.43 | 2.41 | 2.75 | 3.10 | 3.03 | 2.98 | 1.83 | 0.92 | 1.14 | 1.39 | 0.90 | 0.90 | 1.20 |
| Total Non-current Liabilities* | 2.87 | 2.88 | 3.19 | 2.81 | 2.89 | 2.81 | 2.84 | 3.22 | 3.53 | 3.50 | 3.44 | 2.29 | 1.46 | 1.69 | 1.95 | 1.54 | 1.53 | 1.84 |
| Total Liabilities | 8.54 | 8.22 | 7.57 | 6.83 | 7.10 | 7.56 | 7.34 | 7.99 | 7.82 | 7.47 | 7.50 | 6.95 | 5.52 | 5.38 | 5.07 | 4.43 | 4.35 | 4.60 |
| Retained Earnings | 3.42 | 3.35 | 3.32 | 3.50 | 3.54 | 3.53 | 3.63 | 3.56 | 3.53 | 3.25 | 3.09 | 2.93 | 2.80 | 2.69 | 2.59 | 2.45 | 2.37 | 2.37 |
| Total Stockholder Equity | 4.95 | 4.94 | 4.85 | 4.88 | 4.84 | 5.04 | 4.99 | 5.01 | 4.82 | 4.64 | 4.43 | 4.02 | 4.26 | 4.20 | 4.15 | 3.94 | 3.91 | 3.78 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Total Revenue | 7.12 | 6.32 | 5.90 | 5.62 | 5.32 | 5.66 | 5.60 | 5.56 | 5.65 | 6.20 | 6.34 | 6.55 | 6.51 | 6.72 | 6.75 | 6.37 | 6.49 | 5.87 | 5.58 | 5.23 |
| Cost of Revenue | 6.38 | 5.66 | 5.28 | 5.02 | 4.73 | 5.07 | 5.00 | 4.92 | 4.98 | 5.50 | 5.59 | 5.74 | 5.70 | 5.93 | 5.98 | 5.59 | 5.68 | 5.15 | 4.93 | 4.58 |
| Gross Profit | 0.74 | 0.66 | 0.61 | 0.59 | 0.59 | 0.60 | 0.61 | 0.64 | 0.67 | 0.71 | 0.75 | 0.82 | 0.81 | 0.78 | 0.77 | 0.78 | 0.81 | 0.71 | 0.66 | 0.64 |
| Selling, General & Admin | 0.52 | 0.49 | 0.46 | 0.45 | 0.44 | 0.44 | 0.44 | 0.45 | 0.47 | 0.46 | 0.49 | 0.51 | 0.50 | 0.49 | 0.48 | 0.49 | 0.51 | 0.50 | 0.49 | 0.50 |
| Total Operating Expenses* | 0.53 | 0.52 | 0.47 | 0.52 | 0.44 | 0.44 | 0.47 | 0.48 | 0.48 | 0.47 | 0.49 | 0.53 | 0.50 | 0.96 | 0.48 | 0.49 | 0.54 | 0.50 | 0.49 | 0.53 |
| Operating Income | 0.21 | 0.15 | 0.14 | 0.07 | 0.14 | 0.16 | 0.14 | 0.16 | 0.19 | 0.24 | 0.25 | 0.28 | 0.31 | 0.30 | 0.29 | 0.28 | 0.27 | 0.21 | 0.17 | 0.12 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.06 | 0.05 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 |
| Pretax Income | 0.14 | 0.09 | 0.08 | 0.01 | 0.08 | 0.09 | 0.07 | 0.10 | 0.10 | 0.15 | 0.28 | 0.19 | 0.24 | 0.30 | 0.25 | 0.25 | 0.25 | 0.19 | 0.14 | 0.09 |
| Tax Provision | 0.05 | 0.03 | 0.03 | 0.00 | (0.01) | 0.00 | 0.02 | 0.02 | 0.01 | 0.04 | 0.07 | 0.04 | 0.06 | 0.06 | 0.06 | 0.00 | 0.06 | 0.04 | 0.03 | 0.01 |
| Net Income | 0.09 | 0.06 | 0.05 | 0.01 | 0.09 | 0.09 | 0.06 | 0.08 | 0.09 | 0.12 | 0.21 | 0.16 | 0.19 | 0.24 | 0.18 | 0.25 | 0.18 | 0.15 | 0.11 | 0.09 |
| Basic EPS | 1.15 | 0.76 | 0.62 | 0.09 | 1.02 | 1.00 | 0.67 | 0.93 | 0.98 | 1.31 | 2.29 | 1.69 | 2.05 | 2.67 | 1.96 | 2.52 | 1.86 | 1.52 | 1.12 | 0.87 |
| Diluted EPS | 1.14 | 0.75 | 0.61 | 0.09 | 1.01 | 0.99 | 0.66 | 0.93 | 0.97 | 1.28 | 2.25 | 1.67 | 2.03 | 2.63 | 1.93 | 2.50 | 1.84 | 1.50 | 1.10 | 0.86 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Operating Cash Flow | (53.84) | 208.24 | (144.58) | 139.48 | 140.88 | 337.83 | 106.33 | 274.25 | 499.31 | (42.28) | (41.29) | 234.54 | 18.26 | (321.35) | (645.15) | (199.89) | 243.79 | (232.24) | (30.97) | (106.58) |
| Capital Expenditures | 16.87 | 15.35 | 24.59 | 59.60 | 26.74 | 29.36 | 31.78 | 26.27 | 42.12 | 82.00 | 76.09 | 56.87 | 26.37 | 83.23 | 28.21 | 15.22 | 11.56 | 10.09 | 12.03 | 11.36 |
| Free Cash Flow* | (70.71) | 192.89 | (169.17) | 79.88 | 114.14 | 308.47 | 74.55 | 247.99 | 457.18 | (124.28) | (117.38) | 177.67 | (8.11) | (404.58) | (673.36) | (215.11) | 232.23 | (242.33) | (42.99) | (117.94) |
| Investing Cash Flow | (16.29) | (15.02) | (24.51) | (59.61) | (16.73) | (29.34) | (31.45) | (25.90) | (41.87) | (81.93) | (75.79) | (57.42) | (26.41) | (106.81) | (20.90) | (0.09) | 5.23 | 57.86 | (11.71) | (10.02) |
| Financing Cash Flow | (12.89) | (84.02) | 155.14 | (79.83) | (100.94) | (403.38) | (109.37) | (149.31) | (507.09) | 122.45 | 100.15 | (67.69) | (134.08) | 668.14 | 588.39 | 159.74 | (202.91) | 56.75 | 142.49 | (5.62) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.35 | 0.35 | 0.35 | 0.33 | 0.33 | 0.33 | 0.33 | 0.31 | 0.31 | 0.31 | 0.31 | 0.29 | 0.29 | 0.29 | 0.29 | 0.26 | 0.26 | 0.24 | 0.22 | 0.21 |