IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Avery Dennison Corp (AVY)

Converted Paper & Paperboard Prods (No Contaners/Boxes)

Latest Price
$169.73
TTM P/E
19.11
Normalized P/E
20.02
Div Yield
2.22%
Book Value
29.95
P/B Ratio
5.67

Valuation metrics

adjust assumptions →
EPS: $8.79
Book value / share: $29.16
Formula: √(22.5 × EPS × BVPS)
Graham Number
$75.95
55% downside
Norm. op. income: $869M (median of 6yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$38.33
77% downside
Base FCF: $683M (median of recent 5yr)
Growth: 4%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$98.34
42% downside
EPS: $8.79
Target P/E: 20×
Formula: EPS × P/E
P/E Fair Value
$175.80
+4% upside

Institutional Ownership

88.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.6.38M$1.10B8.33%+57.3K2026-03-31
WELLINGTON MANAGEMENT GROUP LLP5.31M$916.0M6.92%-339.6K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC5.01M$865.0M6.53%--2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC4.86M$839.0M6.35%--2026-03-31
STATE STREET CORP3.76M$648.0M4.90%+53.4K2026-03-31
MORGAN STANLEY3.64M$627.0M4.74%-233.1K2026-03-31
T. Rowe Price Investment Management, Inc.2.93M$506.0M3.82%+1.08M2026-03-31
GEODE CAPITAL MANAGEMENT, LLC2.17M$372.0M2.83%+56.6K2026-03-31
AMERIPRISE FINANCIAL INC1.90M$328.0M2.48%+12.5K2026-03-31
PRICE T ROWE ASSOCIATES INC /MD/1.47M$253.0M1.91%+143.1K2026-03-31
View all institutional holders →