Financial Statements — AVY
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.26 | 0.54 | 0.22 | 0.20 | 0.21 | 0.21 | 0.19 | 0.21 | 0.22 | 0.35 | 0.13 | 0.16 | 0.15 | 0.21 | 0.34 | 0.33 |
| Accounts Receivable | 1.65 | 1.63 | 1.63 | 1.52 | 1.57 | 1.53 | 1.48 | 1.43 | 1.42 | 1.37 | 1.59 | 1.57 | 1.55 | 1.44 | 1.34 | 1.30 |
| Inventory | 0.99 | 1.04 | 1.03 | 1.02 | 1.01 | 0.98 | 0.97 | 0.94 | 0.99 | 1.05 | 1.01 | 0.99 | 0.96 | 0.88 | 0.82 | 0.79 |
| Total Current Assets | 3.22 | 3.52 | 3.18 | 3.03 | 3.08 | 2.97 | 2.89 | 2.81 | 2.85 | 2.99 | 2.96 | 2.95 | 2.89 | 2.78 | 2.74 | 2.63 |
| Property, Plant & Equipment | 1.57 | 1.58 | 1.60 | 1.58 | 1.61 | 1.59 | 1.60 | 1.56 | 1.57 | 1.57 | 1.44 | 1.45 | 1.48 | 1.41 | 1.34 | 1.33 |
| Goodwill | 2.26 | 2.03 | 2.03 | 1.99 | 2.01 | 1.99 | 1.99 | 1.98 | 1.99 | 1.89 | 1.82 | 1.86 | 1.89 | 1.90 | 1.15 | 1.14 |
| Intangible Assets | 0.80 | 0.69 | 0.72 | 0.73 | 0.78 | 0.80 | 0.82 | 0.86 | 0.88 | 0.83 | 0.86 | 0.88 | 0.91 | 0.93 | 0.22 | 0.22 |
| Total Non-current Assets* | 5.76 | 5.34 | 5.38 | 5.32 | 5.37 | 5.33 | 5.37 | 5.32 | 5.42 | 5.23 | 5.08 | 5.14 | 5.24 | 5.19 | 3.68 | 3.64 |
| Total Assets | 8.98 | 8.87 | 8.57 | 8.35 | 8.45 | 8.30 | 8.26 | 8.13 | 8.27 | 8.22 | 8.04 | 8.09 | 8.14 | 7.97 | 6.42 | 6.27 |
| Accounts Payable | 1.33 | 1.30 | 1.31 | 1.27 | 1.34 | 1.31 | 1.30 | 1.27 | 1.23 | 1.24 | 1.38 | 1.41 | 1.37 | 1.27 | 1.23 | 1.18 |
| Short-term Debt | 0.61 | 0.58 | 0.92 | 0.88 | 1.12 | 1.17 | 1.17 | 0.72 | 0.64 | 0.65 | 0.67 | 0.74 | 0.49 | 0.40 | 0.03 | 0.12 |
| Total Current Liabilities | 2.80 | 2.79 | 3.06 | 2.95 | 3.35 | 3.30 | 3.31 | 2.74 | 2.61 | 2.64 | 2.94 | 3.00 | 2.72 | 2.61 | 2.08 | 2.06 |
| Long-term Debt | 3.19 | 3.20 | 2.63 | 2.58 | 2.04 | 2.05 | 2.07 | 2.60 | 2.91 | 2.91 | 2.46 | 2.49 | 2.77 | 2.80 | 2.02 | 2.03 |
| Total Non-current Liabilities* | 3.88 | 3.87 | 3.30 | 3.23 | 2.71 | 2.71 | 2.74 | 3.33 | 3.64 | 3.54 | 3.10 | 3.16 | 3.48 | 3.56 | 2.64 | 2.63 |
| Total Liabilities* | 6.68 | 6.66 | 6.37 | 6.18 | 6.06 | 6.01 | 6.05 | 6.07 | 6.25 | 6.18 | 6.04 | 6.16 | 6.21 | 6.17 | 4.72 | 4.69 |
| Retained Earnings | 5.71 | 5.50 | 5.40 | 5.28 | 5.04 | 4.92 | 4.81 | 4.61 | 4.53 | 4.49 | 4.35 | 4.18 | 4.02 | 3.75 | 3.64 | 3.50 |
| Total Stockholder Equity | 2.30 | 2.21 | 2.20 | 2.17 | 2.39 | 2.29 | 2.20 | 2.06 | 2.02 | 2.04 | 2.01 | 1.94 | 1.93 | 1.80 | 1.70 | 1.58 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 2.30 | 2.27 | 2.22 | 2.22 | 2.15 | 2.19 | 2.18 | 2.24 | 2.15 | 2.11 | 2.10 | 2.09 | 2.07 | 2.03 | 2.32 | 2.35 | 2.35 | 1.99 | 2.07 | 2.10 |
| Cost of Revenue | 1.63 | 1.62 | 1.58 | 1.58 | 1.53 | 1.58 | 1.56 | 1.57 | 1.52 | 1.51 | 1.51 | 1.54 | 1.52 | 1.53 | 1.70 | 1.70 | 1.71 | 1.42 | 1.52 | 1.53 |
| Gross Profit | 0.66 | 0.65 | 0.64 | 0.64 | 0.62 | 0.61 | 0.63 | 0.66 | 0.63 | 0.60 | 0.59 | 0.55 | 0.54 | 0.50 | 0.62 | 0.64 | 0.64 | 0.57 | 0.55 | 0.58 |
| Selling, General & Admin | 0.38 | 0.37 | 0.35 | 0.35 | 0.35 | 0.33 | 0.35 | 0.37 | 0.37 | 0.33 | 0.33 | 0.32 | 0.33 | 0.31 | 0.33 | 0.33 | 0.36 | 0.30 | 0.30 | 0.31 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Pretax Income | 0.24 | 0.21 | 0.23 | 0.26 | 0.23 | 0.24 | 0.24 | 0.24 | 0.23 | -- | 0.18 | 0.14 | 0.17 | 0.17 | 0.27 | 0.29 | 0.27 | 0.26 | 0.22 | 0.26 |
| Tax Provision | 0.07 | 0.04 | 0.07 | 0.07 | 0.06 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 |
| Net Income | 0.17 | 0.17 | 0.17 | 0.19 | 0.17 | 0.17 | 0.18 | 0.18 | 0.17 | 0.14 | 0.14 | 0.10 | 0.12 | 0.12 | 0.22 | 0.21 | 0.20 | 0.19 | 0.16 | 0.18 |
| Basic EPS | 2.19 | 2.16 | 2.13 | 2.42 | 2.10 | 2.18 | 2.26 | 2.19 | 2.14 | 1.77 | 1.72 | 1.24 | 1.50 | 1.51 | 2.73 | 2.63 | 2.41 | 2.30 | 1.98 | 2.21 |
| Diluted EPS | 2.18 | 2.16 | 2.13 | 2.41 | 2.09 | 2.17 | 2.25 | 2.18 | 2.13 | 1.76 | 1.71 | 1.24 | 1.49 | 1.51 | 2.70 | 2.61 | 2.39 | 2.27 | 1.96 | 2.19 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.14 | 0.38 | 0.31 | 0.21 | (0.02) | 0.35 | 0.27 | 0.20 | 0.12 | 0.31 | 0.32 | 0.19 | 0.00 | 0.35 | 0.22 | 0.27 | 0.13 | 0.12 | 0.29 | 0.27 |
| Capital Expenditures | 0.03 | 0.07 | 0.04 | 0.03 | 0.04 | 0.07 | 0.04 | 0.05 | 0.05 | 0.09 | 0.06 | 0.05 | 0.06 | 0.09 | 0.08 | 0.06 | 0.05 | 0.02 | 0.05 | 0.06 |
| Free Cash Flow* | 0.11 | 0.31 | 0.28 | 0.18 | (0.05) | 0.28 | 0.23 | 0.15 | 0.07 | 0.22 | 0.27 | 0.14 | (0.06) | 0.25 | 0.14 | 0.21 | 0.08 | 0.11 | 0.24 | 0.21 |
| Investing Cash Flow | (0.03) | (0.49) | (0.04) | (0.03) | (0.03) | (0.07) | (0.05) | (0.06) | (0.06) | (0.11) | (0.02) | (0.21) | (0.12) | (0.10) | (0.08) | (0.06) | (0.09) | -- | (1.49) | (0.06) |
| Financing Cash Flow | (0.05) | (0.22) | 0.05 | (0.16) | (0.08) | (0.16) | (0.22) | (0.12) | (0.08) | (0.19) | (0.31) | (0.12) | 0.30 | (0.20) | (0.17) | (0.18) | (0.06) | -- | 1.07 | (0.19) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.94 | 0.94 | 0.94 | 0.94 | 0.88 | 0.88 | 0.88 | 0.88 | 0.81 | 0.81 | 0.81 | 0.81 | 0.75 | 0.75 | 0.75 | 0.75 | 0.68 | 0.62 | 0.68 | 0.68 |