IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

BARRETT BUSINESS SERVICES INC (BBSI)

Services-Help Supply Services

Latest Price
$39.04
TTM P/E
25.52
Normalized P/E
0.30
Div Yield
0.82%
Book Value
8.22
P/B Ratio
4.75

Valuation metrics

adjust assumptions →
EPS: $2.08
Book value / share: $9.57
Formula: √(22.5 × EPS × BVPS)
Graham Number
$21.16
46% downside
Norm. op. income: $59M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$23.71
39% downside
Base FCF: $47M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$145.55
+273% upside

Institutional Ownership

76.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.1.91M$55.0M7.77%-8912026-03-31
Thrivent Financial for Lutherans1.71M$49.0M6.95%-181.1K2026-03-31
ROYCE & ASSOCIATES LP1.37M$40.0M5.59%+502.0K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC1.07M$31.0M4.37%--2026-03-31
Private Capital Management, LLC999.9K$29.0M4.07%+5392026-03-31
WELLINGTON MANAGEMENT GROUP LLP860.4K$25.0M3.50%+38.8K2026-03-31
Trigran Investments, Inc.718.4K$20.0M2.93%+69.7K2026-03-31
DIMENSIONAL FUND ADVISORS LP661.2K$19.0M2.69%+25.2K2026-03-31
STATE STREET CORP658.1K$19.0M2.68%+15.7K2026-03-31
RENAISSANCE TECHNOLOGIES LLC639.5K$18.0M2.60%+8.6K2026-03-31
View all institutional holders →