Financial Statements — BBSI
Balance Sheet
(in millions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 36.58 | 47.68 | 26.35 | 31.98 | 14.43 | 40.35 | 51.27 | 41.58 | 48.35 | 52.64 | 58.95 | 34.10 | 46.07 | 12.86 | 2.47 | 28.55 |
| Short-term Investments | 55.29 | 62.08 | 64.10 | 67.16 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Accounts Receivable | 293.61 | 300.62 | 264.18 | 261.29 | 253.75 | 211.57 | 200.37 | 205.22 | 198.06 | 188.01 | 194.54 | 266.87 | 256.30 | 240.29 | 226.58 | 207.43 |
| Total Current Assets | 538.01 | 516.90 | 471.43 | 531.65 | 452.69 | 421.47 | 475.30 | 427.46 | 417.66 | 449.51 | 460.78 | 510.53 | 516.37 | 463.29 | 462.42 | 472.12 |
| Property, Plant & Equipment | 70.79 | 63.92 | 61.70 | 59.34 | 55.63 | 54.24 | 51.22 | 48.68 | 48.35 | 47.27 | 43.22 | 41.73 | 41.60 | 35.97 | 35.52 | 35.40 |
| Goodwill | 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.82 |
| Total Non-current Assets* | 245.21 | 261.02 | 242.20 | 246.92 | 273.08 | 267.11 | 272.51 | 262.55 | 254.25 | 226.88 | 236.21 | 245.74 | 268.15 | 345.68 | 403.70 | 370.53 |
| Total Assets | 783.22 | 777.93 | 713.63 | 778.57 | 725.77 | 688.59 | 747.80 | 690.01 | 671.90 | 676.39 | 696.99 | 756.27 | 784.52 | 808.97 | 866.12 | 842.66 |
| Accounts Payable | 5.87 | 5.84 | 4.93 | 7.63 | 4.22 | 4.40 | 5.70 | 5.27 | 5.70 | 5.38 | 4.55 | 4.32 | 4.33 | 4.48 | 4.61 | 5.61 |
| Total Current Liabilities | 464.71 | 406.68 | 378.65 | 437.76 | 344.88 | 332.83 | 387.99 | 341.11 | 335.82 | 338.39 | 341.76 | 389.77 | 391.90 | 356.97 | 406.85 | 369.81 |
| Long-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 3.40 | 3.46 |
| Total Non-current Liabilities* | 112.85 | 131.10 | 109.16 | 127.46 | 165.50 | 156.80 | 170.22 | 168.45 | 158.12 | 164.52 | 183.87 | 192.01 | 206.90 | 244.36 | 259.85 | 288.36 |
| Total Liabilities | 577.56 | 537.78 | 487.81 | 565.22 | 510.38 | 489.63 | 558.21 | 509.56 | 493.94 | 502.91 | 525.63 | 581.78 | 598.80 | 601.33 | 666.70 | 658.17 |
| Retained Earnings | 170.39 | 208.04 | 196.73 | 188.12 | 192.02 | 182.16 | 174.13 | 175.21 | 169.30 | 163.79 | 170.75 | 165.39 | 168.29 | 176.11 | 167.45 | 155.61 |
| Total Stockholder Equity | 205.67 | 240.15 | 225.82 | 213.35 | 215.39 | 198.96 | 189.59 | 180.45 | 177.97 | 173.48 | 171.36 | 174.50 | 185.71 | 207.63 | 199.42 | 184.49 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 307.01 | 321.13 | 318.95 | 307.66 | 292.57 | 304.82 | 294.28 | 279.65 | 265.78 | 276.68 | 273.33 | 264.63 | 254.67 | 271.95 | 273.82 | 262.18 | 246.38 | 256.57 | 246.95 | 233.20 |
| Cost of Revenue | 263.82 | 252.86 | 242.18 | 234.40 | 249.94 | 233.45 | 219.87 | 211.75 | 226.22 | 211.07 | 205.00 | 197.58 | 213.12 | 211.24 | 206.92 | 195.29 | 206.02 | 200.63 | 186.72 | 175.73 |
| Gross Profit | 43.19 | 68.27 | 76.77 | 73.26 | 42.62 | 71.38 | 74.41 | 67.90 | 39.57 | 65.61 | 68.33 | 67.05 | 41.54 | 60.71 | 66.90 | 66.89 | 40.35 | 55.94 | 60.24 | 57.47 |
| Selling, General & Admin | 47.48 | 47.58 | 49.89 | 48.19 | 44.84 | 48.82 | 49.06 | 45.58 | 42.41 | 45.58 | 44.16 | 43.81 | 41.23 | 44.20 | 43.00 | 42.27 | 40.17 | 41.32 | 41.17 | 35.66 |
| Total Operating Expenses | 49.65 | 49.75 | 51.98 | 50.23 | 46.80 | 50.76 | 50.96 | 47.49 | 44.27 | 47.42 | 46.03 | 45.54 | 42.90 | 45.85 | 44.56 | 43.80 | 41.67 | 42.68 | 42.51 | 36.99 |
| Operating Income | (6.47) | 18.52 | 24.78 | 23.03 | (4.17) | 20.62 | 23.45 | 20.41 | (4.70) | 18.20 | 22.30 | 21.51 | (1.36) | 14.86 | 22.35 | 23.09 | (1.32) | 13.26 | 17.72 | 20.48 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | 0.04 | 0.04 | 0.05 | 0.08 | 0.00 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | (0.06) | 0.05 | 0.08 |
| Pretax Income | (4.44) | 20.86 | 26.75 | 25.33 | (1.54) | 23.06 | 25.70 | 23.46 | (1.40) | 19.70 | 24.67 | 23.66 | 0.95 | 16.43 | 23.91 | 24.64 | 0.32 | 14.87 | 19.50 | 22.36 |
| Tax Provision | 10.37 | 4.46 | 6.13 | 6.88 | (0.52) | 6.26 | 6.08 | 6.76 | (1.27) | 5.15 | 6.45 | 6.64 | 0.14 | 4.90 | 6.48 | 6.63 | 0.03 | 4.26 | 4.57 | 5.27 |
| Net Income | (14.80) | 16.40 | 20.62 | 18.45 | (1.02) | 16.80 | 19.63 | 16.70 | (0.14) | 14.56 | 18.22 | 17.02 | 0.82 | 11.53 | 17.44 | 18.01 | 0.29 | 10.61 | 14.93 | 17.09 |
| Basic EPS | (0.59) | 0.65 | 0.80 | 0.72 | (0.04) | 0.66 | 0.75 | 0.64 | (0.02) | 2.16 | 2.72 | 2.52 | 0.12 | 1.59 | 2.48 | 2.52 | 0.04 | 600.81 | 1.98 | 2.26 |
| Diluted EPS | (0.59) | 0.63 | 0.79 | 0.70 | (0.04) | 0.64 | 0.74 | 0.62 | (0.02) | 2.12 | 2.68 | 2.47 | 0.12 | 1.57 | 2.45 | 2.48 | 0.04 | 600.80 | 1.96 | 2.24 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | (22.08) | 76.13 | 38.43 | (53.82) | 5.21 | 53.38 | (0.93) | (51.33) | 8.98 | 57.22 | 33.20 | 3.32 | (26.51) | 30.84 | 34.36 | (7.21) | (30.21) | 44.85 | (62.92) | 10.51 |
| Capital Expenditures | 5.73 | 5.50 | 4.36 | 4.41 | 4.51 | 3.16 | 3.29 | 4.93 | 2.78 | 3.71 | 2.31 | 2.81 | 3.00 | 4.51 | 3.05 | 1.65 | 6.75 | 1.79 | 1.79 | 1.44 |
| Free Cash Flow* | (27.81) | 70.64 | 34.07 | (58.23) | 0.70 | 50.22 | (4.23) | (56.26) | 6.20 | 53.51 | 30.89 | 0.51 | (29.51) | 26.32 | 31.31 | (8.86) | (36.96) | 43.06 | (64.72) | 9.06 |
| Investing Cash Flow | 3.28 | 3.38 | 1.27 | 58.10 | (31.98) | 9.76 | (27.98) | 42.89 | 14.12 | (37.64) | (11.18) | (4.32) | (2.04) | 18.68 | 3.09 | 18.88 | 20.51 | 20.45 | 78.23 | (87.19) |
| Financing Cash Flow | (22.98) | (19.22) | (10.83) | (10.12) | (12.80) | (9.26) | (12.36) | (9.39) | (10.11) | (7.18) | (14.17) | (12.46) | (10.76) | (10.16) | (13.57) | (22.37) | (14.09) | (8.88) | (7.25) | (5.69) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | (0.15) | 0.08 | 0.08 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.20 | 0.30 | 0.30 |