IntrinsicIntrinsic
← Scroll for more →

Best Buy Co Inc (BBY)

Retail-Radio, Tv & Consumer Electronics Stores

Latest Price
$88.24
TTM P/E
14.68
Normalized P/E
15.37
Div Yield
4.33%
Book Value
15.18
P/B Ratio
5.81

Valuation metrics

adjust assumptions →
EPS: $5.04
Book value / share: $14.18
Formula: √(22.5 × EPS × BVPS)
Graham Number
$40.09
55% downside
Norm. op. income: $1.8B (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$67.88
23% downside
Base FCF: $1.3B (median of recent 5yr)
Growth: -12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$32.58
63% downside
EPS: $5.04
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$75.60
14% downside

Institutional Ownership

96.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.25.47M$1.93B12.11%+60.2K2026-06-30
State Street Corp13.99M$1.07B6.65%+837.7K2026-06-30
Vanguard Capital Management LLC12.93M$980.0M6.14%+142.8K2026-06-30
Vanguard Portfolio Management LLC9.22M$699.0M4.38%-550.7K2026-06-30
Geode Capital Management, LLC7.98M$617.0M3.79%+289.4K2026-06-30
Sixth Street Partners Management Company, L.P.6.87M$521.0M3.27%--2026-06-30
Charles Schwab Investment Management Inc6.87M$521.0M3.27%+705.9K2026-06-30
Citadel Advisors LLC5.28M$400.0M2.51%+2.67M2026-06-30
Invesco Ltd.5.08M$385.0M2.41%-421.5K2026-06-30
Jane Street Group, LLC4.92M$373.0M2.34%+840.5K2026-06-30
View all institutional holders →