BEST BUY CO INC (BBY)
Retail-Radio, Tv & Consumer Electronics Stores
Latest Price
$86.26
TTM P/E
15.97
Normalized P/E
15.05
Div Yield
4.42%
Book Value
14.65
P/B Ratio
5.89
Valuation metrics
adjust assumptions →EPS: $5.04
Book value / share: $14.18
Formula: √(22.5 × EPS × BVPS)
Graham Number
$40.09
54% downside
Norm. op. income: $1.8B (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$67.88
21% downside
Base FCF: $1.3B (median of recent 5yr)
Growth: -12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$32.58
62% downside
EPS: $5.04
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$75.60
12% downside
Institutional Ownership
90.7% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 25.41M | $1.63B | 12.06% | -641.9K | 2026-03-31 |
| STATE STREET CORP | 13.16M | $857.0M | 6.24% | -88.9K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 12.78M | $820.0M | 6.07% | -- | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 9.77M | $627.0M | 4.64% | -- | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 7.69M | $501.0M | 3.65% | +2.49M | 2026-03-31 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 6.17M | $395.0M | 2.93% | -1.29M | 2026-03-31 |
| AQR CAPITAL MANAGEMENT LLC | 6.15M | $394.0M | 2.92% | -3.01M | 2026-03-31 |
| Invesco Ltd. | 5.50M | $352.0M | 2.61% | +764.9K | 2026-03-31 |
| RAYMOND JAMES FINANCIAL INC | 4.22M | $270.0M | 2.00% | +80.0K | 2026-03-31 |
| MORGAN STANLEY | 4.12M | $264.0M | 1.95% | +337.6K | 2026-03-31 |