Financial Statements — BBY
Balance Sheet
(in billions USD)| Metric | Q1
2027 | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.75 | 0.92 | 1.46 | 1.15 | 0.64 | 1.39 | 1.21 | 0.64 | 1.09 | 1.03 | 0.93 | 0.84 | 0.64 | 3.47 | 4.34 | 4.28 |
| Short-term Investments | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.06 |
| Accounts Receivable | 0.91 | 1.02 | 0.92 | 0.74 | 0.93 | 0.87 | 0.77 | 0.90 | 0.86 | 0.86 | 1.05 | 0.84 | 0.80 | 1.02 | 0.88 | 0.85 |
| Inventory | 5.60 | 7.99 | 5.82 | 5.19 | 7.81 | 5.71 | 5.23 | 7.56 | 5.65 | 5.22 | 7.29 | 6.04 | 6.26 | 8.55 | 6.42 | 5.72 |
| Total Current Assets | 8.74 | 10.57 | 8.88 | 7.59 | 9.96 | 8.56 | 7.75 | 9.87 | 8.30 | 7.76 | 9.92 | 8.34 | 8.32 | 13.52 | 12.04 | 11.27 |
| Property, Plant & Equipment | 1.99 | 2.04 | 2.05 | 2.09 | 2.20 | 2.18 | 2.20 | 2.31 | 2.31 | 2.32 | 2.37 | 2.32 | 2.25 | 2.26 | 2.23 | 2.23 |
| Goodwill | 0.79 | 0.79 | 0.91 | 0.91 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.39 | 1.39 | 0.99 | 0.99 | 0.99 |
| Total Non-current Assets* | 6.15 | 6.21 | 6.38 | 6.54 | 7.06 | 7.06 | 7.00 | 7.02 | 7.01 | 6.93 | 7.10 | 7.08 | 6.94 | 6.58 | 6.54 | 6.44 |
| Total Assets | 14.89 | 16.79 | 15.25 | 14.13 | 17.02 | 15.62 | 14.75 | 16.88 | 15.32 | 14.69 | 17.02 | 15.42 | 15.25 | 20.10 | 18.58 | 17.70 |
| Accounts Payable | 5.12 | 7.32 | 5.68 | 4.67 | 7.15 | 5.54 | 4.66 | 7.13 | 5.47 | 4.87 | 7.06 | 5.41 | 5.49 | 8.40 | 6.95 | 6.36 |
| Short-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.11 | 0.11 |
| Total Current Liabilities | 7.80 | 10.11 | 8.55 | 7.41 | 9.95 | 8.45 | 7.65 | 10.01 | 8.43 | 7.91 | 10.17 | 8.65 | 8.64 | 11.95 | 10.36 | 9.64 |
| Long-term Debt | 1.16 | 1.17 | 1.17 | 1.16 | 1.16 | 1.17 | 1.15 | 1.15 | 1.16 | 1.17 | 1.16 | 1.20 | 1.19 | 1.24 | 1.26 | 1.24 |
| Total Non-current Liabilities* | 4.01 | 4.02 | 3.98 | 3.95 | 3.99 | 4.07 | 4.02 | 4.06 | 4.05 | 3.99 | 3.86 | 3.88 | 3.85 | 3.88 | 3.89 | 3.91 |
| Total Liabilities* | 11.81 | 14.13 | 12.54 | 11.37 | 13.94 | 12.52 | 11.67 | 14.07 | 12.48 | 11.90 | 14.03 | 12.53 | 12.48 | 15.82 | 14.24 | 13.55 |
| Retained Earnings | 2.68 | 2.31 | 2.38 | 2.43 | 2.75 | 2.78 | 2.72 | 2.48 | 2.49 | 2.45 | 2.60 | 2.52 | 2.42 | 3.92 | 3.98 | 3.76 |
| Total Stockholder Equity | 3.08 | 2.65 | 2.72 | 2.76 | 3.08 | 3.11 | 3.08 | 2.81 | 2.84 | 2.79 | 2.99 | 2.89 | 2.77 | 4.28 | 4.34 | 4.16 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2027 | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 8.94 | 13.81 | 9.67 | 9.44 | 8.77 | 13.95 | 9.45 | 9.29 | 8.85 | 14.65 | 9.76 | 9.58 | 9.47 | 14.74 | 10.59 | 10.33 | 10.65 | 16.36 | 11.91 | 11.85 |
| Cost of Revenue | 6.83 | 10.93 | 7.42 | 7.24 | 6.72 | 11.03 | 7.23 | 7.10 | 6.78 | 11.65 | 7.52 | 7.36 | 7.32 | 11.80 | 8.26 | 8.04 | 8.29 | 13.05 | 9.11 | 9.04 |
| Gross Profit | 2.10 | 2.88 | 2.25 | 2.19 | 2.05 | 2.92 | 2.22 | 2.19 | 2.06 | 3.00 | 2.23 | 2.22 | 2.15 | 2.94 | 2.33 | 2.29 | 2.35 | 3.31 | 2.80 | 2.81 |
| Selling, General & Admin | 1.74 | 2.19 | 1.88 | 1.83 | 1.72 | 2.23 | 1.87 | 1.81 | 1.74 | 2.27 | 1.88 | 1.88 | 1.85 | 2.26 | 1.94 | 1.88 | 1.89 | 2.51 | 2.13 | 2.01 |
| Total Operating Expenses* | 1.73 | 2.16 | 2.05 | 1.94 | 1.83 | 2.70 | 1.87 | 1.80 | 1.75 | 2.44 | 1.88 | 1.87 | 1.84 | 2.34 | 1.97 | 1.92 | 1.89 | 2.51 | 2.13 | 2.01 |
| Operating Income | 0.37 | 0.72 | 0.20 | 0.25 | 0.22 | 0.22 | 0.35 | 0.38 | 0.31 | 0.56 | 0.35 | 0.35 | 0.31 | 0.60 | 0.37 | 0.37 | 0.46 | 0.80 | 0.67 | 0.80 |
| Interest Expense | -- | -- | -- | -- | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Pretax Income | 0.38 | 0.72 | 0.21 | 0.25 | 0.22 | 0.22 | 0.36 | 0.39 | 0.33 | 0.58 | 0.35 | 0.37 | 0.32 | 0.61 | 0.36 | 0.37 | 0.45 | 0.80 | 0.66 | 0.79 |
| Tax Provision | 0.10 | 0.19 | 0.06 | 0.07 | 0.02 | 0.11 | 0.09 | 0.10 | 0.08 | 0.12 | 0.09 | 0.10 | 0.08 | 0.12 | 0.08 | 0.06 | 0.11 | 0.17 | 0.17 | 0.06 |
| Net Income | 0.28 | 0.54 | 0.14 | 0.19 | 0.20 | 0.12 | 0.27 | 0.29 | 0.25 | 0.46 | 0.26 | 0.27 | 0.24 | 0.50 | 0.28 | 0.31 | 0.34 | 0.63 | 0.50 | 0.73 |
| Basic EPS | 1.31 | 2.56 | 0.67 | 0.88 | 0.95 | 0.55 | 1.27 | 1.35 | 1.14 | 2.13 | 1.21 | 1.25 | 1.11 | 2.22 | 1.23 | 1.36 | 1.50 | 2.64 | 2.02 | 2.93 |
| Diluted EPS | 1.31 | 2.56 | 0.66 | 0.87 | 0.95 | 0.55 | 1.26 | 1.34 | 1.13 | 2.11 | 1.21 | 1.25 | 1.11 | 2.23 | 1.22 | 1.35 | 1.49 | 2.62 | 2.00 | 2.90 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q1
2027 | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 0.38 | 1.28 | (0.10) | 0.75 | 0.03 | 1.54 | (0.26) | 0.66 | 0.16 | 1.18 | 0.11 | 0.51 | (0.33) | 1.93 | 0.60 | 0.68 | (1.38) | 0.20 | 0.76 | 0.11 |
| Capital Expenditures | 0.16 | 0.18 | 0.19 | 0.18 | 0.17 | 0.18 | 0.19 | 0.18 | 0.15 | 0.18 | 0.22 | 0.19 | 0.20 | 0.23 | 0.26 | 0.23 | 0.22 | 0.23 | 0.16 | 0.16 |
| Free Cash Flow* | 0.22 | 1.10 | (0.29) | 0.57 | (0.13) | 1.36 | (0.45) | 0.48 | 0.00 | 1.00 | (0.11) | 0.32 | (0.53) | 1.70 | 0.35 | 0.45 | (1.60) | (0.03) | 0.60 | (0.06) |
| Investing Cash Flow | (0.16) | (0.17) | (0.19) | (0.20) | (0.17) | (0.18) | (0.17) | (0.18) | (0.17) | (0.18) | (0.22) | (0.18) | (0.20) | (0.23) | (0.25) | (0.27) | (0.21) | (0.35) | (0.10) | (0.25) |
| Financing Cash Flow | (0.20) | (0.28) | (0.23) | (0.27) | (0.30) | (0.42) | (0.33) | (0.30) | (0.25) | (0.27) | (0.31) | (0.28) | (0.28) | (0.75) | (0.20) | (0.21) | (0.65) | (0.68) | (0.57) | (1.09) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2027 | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.96 | 0.95 | 0.95 | 0.95 | 0.95 | 0.94 | 0.94 | 0.94 | 0.94 | 0.92 | 0.92 | 0.92 | 0.92 | 0.88 | 0.88 | 0.88 | 0.88 | 0.70 | 0.70 | 0.70 |