IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BBY

Balance Sheet

(in billions USD)
MetricQ1 2027Q3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2021Q2 2021Q1 2021
Cash & Equivalents1.750.921.461.150.641.391.210.641.091.030.930.840.643.474.344.28
Short-term Investments------------------------------0.06
Accounts Receivable0.911.020.920.740.930.870.770.900.860.861.050.840.801.020.880.85
Inventory5.607.995.825.197.815.715.237.565.655.227.296.046.268.556.425.72
Total Current Assets8.7410.578.887.599.968.567.759.878.307.769.928.348.3213.5212.0411.27
Property, Plant & Equipment1.992.042.052.092.202.182.202.312.312.322.372.322.252.262.232.23
Goodwill0.790.790.910.911.381.381.381.381.381.381.381.391.390.990.990.99
Total Non-current Assets*6.156.216.386.547.067.067.007.027.016.937.107.086.946.586.546.44
Total Assets14.8916.7915.2514.1317.0215.6214.7516.8815.3214.6917.0215.4215.2520.1018.5817.70
Accounts Payable5.127.325.684.677.155.544.667.135.474.877.065.415.498.406.956.36
Short-term Debt----------------------------0.110.11
Total Current Liabilities7.8010.118.557.419.958.457.6510.018.437.9110.178.658.6411.9510.369.64
Long-term Debt1.161.171.171.161.161.171.151.151.161.171.161.201.191.241.261.24
Total Non-current Liabilities*4.014.023.983.953.994.074.024.064.053.993.863.883.853.883.893.91
Total Liabilities*11.8114.1312.5411.3713.9412.5211.6714.0712.4811.9014.0312.5312.4815.8214.2413.55
Retained Earnings2.682.312.382.432.752.782.722.482.492.452.602.522.423.923.983.76
Total Stockholder Equity3.082.652.722.763.083.113.082.812.842.792.992.892.774.284.344.16

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2021Q2 2021
Total Revenue8.9413.819.679.448.7713.959.459.298.8514.659.769.589.4714.7410.5910.3310.6516.3611.9111.85
Cost of Revenue6.8310.937.427.246.7211.037.237.106.7811.657.527.367.3211.808.268.048.2913.059.119.04
Gross Profit2.102.882.252.192.052.922.222.192.063.002.232.222.152.942.332.292.353.312.802.81
Selling, General & Admin1.742.191.881.831.722.231.871.811.742.271.881.881.852.261.941.881.892.512.132.01
Total Operating Expenses*1.732.162.051.941.832.701.871.801.752.441.881.871.842.341.971.921.892.512.132.01
Operating Income0.370.720.200.250.220.220.350.380.310.560.350.350.310.600.370.370.460.800.670.80
Interest Expense--------0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.01
Pretax Income0.380.720.210.250.220.220.360.390.330.580.350.370.320.610.360.370.450.800.660.79
Tax Provision0.100.190.060.070.020.110.090.100.080.120.090.100.080.120.080.060.110.170.170.06
Net Income0.280.540.140.190.200.120.270.290.250.460.260.270.240.500.280.310.340.630.500.73
Basic EPS1.312.560.670.880.950.551.271.351.142.131.211.251.112.221.231.361.502.642.022.93
Diluted EPS1.312.560.660.870.950.551.261.341.132.111.211.251.112.231.221.351.492.622.002.90

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2021Q2 2021Q1 2021
Operating Cash Flow0.381.28(0.10)0.750.031.54(0.26)0.660.161.180.110.51(0.33)1.930.600.68(1.38)0.200.760.11
Capital Expenditures0.160.180.190.180.170.180.190.180.150.180.220.190.200.230.260.230.220.230.160.16
Free Cash Flow*0.221.10(0.29)0.57(0.13)1.36(0.45)0.480.001.00(0.11)0.32(0.53)1.700.350.45(1.60)(0.03)0.60(0.06)
Investing Cash Flow(0.16)(0.17)(0.19)(0.20)(0.17)(0.18)(0.17)(0.18)(0.17)(0.18)(0.22)(0.18)(0.20)(0.23)(0.25)(0.27)(0.21)(0.35)(0.10)(0.25)
Financing Cash Flow(0.20)(0.28)(0.23)(0.27)(0.30)(0.42)(0.33)(0.30)(0.25)(0.27)(0.31)(0.28)(0.28)(0.75)(0.20)(0.21)(0.65)(0.68)(0.57)(1.09)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2021Q2 2021
Dividends Per Share0.960.950.950.950.950.940.940.940.940.920.920.920.920.880.880.880.880.700.700.70