IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

CARDINAL HEALTH INC (CAH)

Wholesale-Drugs, Proprietaries & Druggists' Sundries

Latest Price
$230.03
TTM P/E
--
Normalized P/E
58.21
Div Yield
0.66%
Book Value
3.53
P/B Ratio
65.23

Valuation metrics

adjust assumptions →
Norm. op. income: $727M (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$5.76
97% downside
Base FCF: $2.4B (median of recent 5yr)
Growth: 6%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$157.67
31% downside
EPS: $6.45
Target P/E: 58×
Formula: EPS × P/E
P/E Fair Value
$374.10
+63% upside

Institutional Ownership

81.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.28.49M$6.02B12.02%-146.8K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC15.29M$3.23B6.45%--2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC13.73M$2.90B5.79%--2026-03-31
STATE STREET CORP12.07M$2.55B5.09%-434.7K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC6.58M$1.39B2.78%+51.5K2026-03-31
MORGAN STANLEY4.95M$1.05B2.09%-168.4K2026-03-31
WELLINGTON MANAGEMENT GROUP LLP4.28M$903.0M1.80%-890.5K2026-03-31
FMR LLC4.24M$896.0M1.79%-357.8K2026-03-31
WCM INVESTMENT MANAGEMENT, LLC4.01M$826.0M1.69%-26.0K2026-03-31
Invesco Ltd.3.51M$742.0M1.48%+927.5K2026-03-31
View all institutional holders →