Cardinal Health Inc (CAH)

Wholesale-Drugs, Proprietaries & Druggists' Sundries

Latest Price

$222.50

TTM P/E

Normalized P/E

55.63

Div Yield

0.69%

Book Value

P/B Ratio

Valuation metrics

Norm. op. income: $727M (median of 7yr)

Tax rate: 27%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$14.13

94% downside

Base FCF: $2.7B (median of recent 5yr)

Growth: 25%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$850.62

+282% upside

EPS: $7.23

Target P/E: 56×

Formula: EPS × P/E

P/E Fair Value

$404.88

+82% upside

87.9% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	26.49M	$6.29B	11.22%	-2.00M	2026-06-30
Vanguard Capital Management LLC	15.29M	$3.63B	6.48%	+3.5K	2026-06-30
Wellington Management Group LLP	14.86M	$3.53B	6.30%	+10.58M	2026-06-30
Vanguard Portfolio Management LLC	13.72M	$3.26B	5.81%	-14.4K	2026-06-30
State Street Corp	11.97M	$2.84B	5.07%	-107.4K	2026-06-30
Geode Capital Management, LLC	6.47M	$1.53B	2.74%	-107.7K	2026-06-30
Invesco Ltd.	4.74M	$1.13B	2.01%	+1.23M	2026-06-30
Morgan Stanley	4.63M	$1.10B	1.96%	-329.0K	2026-06-30
Wcm Investment Management, LLC	4.11M	$971.0M	1.74%	+105.8K	2026-06-30
Norges Bank	3.73M	$885.0M	1.58%	-119.5K	2026-06-30