Financial Statements — CAH
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 2.78 | 4.59 | 3.33 | 3.81 | 2.87 | 3.72 | 4.59 | 3.85 | 3.99 | 3.65 | 3.49 | 2.36 | 3.16 | 2.46 | 3.50 | 3.74 | 2.75 |
| Accounts Receivable | 13.66 | 13.77 | 12.67 | 12.37 | 11.78 | 11.57 | 11.79 | 11.27 | 10.99 | 11.42 | 11.04 | 10.25 | 9.41 | 9.31 | 8.73 | 8.73 | 8.64 |
| Inventory | 20.12 | 17.56 | 16.16 | 16.90 | 15.62 | 17.28 | 18.45 | 16.99 | 16.62 | 17.26 | 15.89 | 15.49 | 14.94 | 14.72 | 14.33 | 14.44 | 13.44 |
| Total Current Assets | 39.23 | 38.54 | 34.60 | 35.76 | 32.91 | 35.73 | 37.66 | 34.69 | 33.50 | 34.60 | 32.70 | 30.88 | 31.85 | 29.73 | 30.36 | 30.11 | 27.03 |
| Property, Plant & Equipment | 2.88 | 2.83 | 2.66 | 2.56 | 2.54 | 2.47 | 2.45 | 2.44 | 2.36 | 2.34 | 2.34 | 2.30 | 2.32 | 2.34 | 2.32 | 2.39 | 2.37 |
| Goodwill | 11.61 | 9.71 | 8.91 | 5.49 | 4.72 | 4.79 | 4.02 | 4.03 | 5.00 | 4.99 | 5.68 | 6.17 | 6.66 | 7.98 | 7.99 | 8.40 | 8.38 |
| Intangible Assets | 2.36 | 2.38 | 2.10 | 1.94 | 1.65 | 1.71 | 1.34 | 1.40 | 1.56 | 1.62 | 1.68 | 1.84 | 1.93 | 2.01 | 2.18 | 2.68 | 2.79 |
| Total Non-current Assets* | 18.85 | 16.69 | 15.28 | 11.25 | 10.15 | 10.15 | 8.91 | 9.02 | 9.88 | 9.89 | 10.69 | 11.23 | 11.83 | 13.26 | 13.51 | 14.61 | 14.70 |
| Total Assets | 58.08 | 55.23 | 49.87 | 47.00 | 43.06 | 45.88 | 46.57 | 43.71 | 43.38 | 44.48 | 43.39 | 42.11 | 43.68 | 42.99 | 43.87 | 44.72 | 41.73 |
| Accounts Payable | 39.00 | 36.86 | 32.81 | 31.30 | 30.37 | 32.09 | 34.26 | 31.54 | 29.60 | 30.08 | 28.36 | 24.82 | 24.76 | 23.41 | 22.64 | 23.24 | 21.69 |
| Total Current Liabilities | 43.31 | 40.27 | 36.66 | 35.22 | 34.68 | 36.31 | 38.29 | 35.07 | 32.50 | 33.21 | 31.56 | 28.72 | 27.73 | 26.50 | 25.32 | 25.75 | 24.02 |
| Long-term Debt | 8.35 | 8.98 | 7.14 | 7.06 | 4.22 | 4.67 | 3.54 | 3.89 | 4.71 | 4.68 | 4.69 | 4.75 | 5.34 | 5.35 | 6.72 | 6.72 | 6.73 |
| Total Non-current Liabilities* | 17.65 | 17.84 | 16.16 | 14.77 | 11.66 | 12.84 | 11.74 | 12.14 | 13.09 | 13.48 | 13.61 | 14.09 | 14.95 | 15.10 | 16.76 | 17.00 | 16.29 |
| Total Liabilities* | 60.97 | 58.11 | 52.82 | 49.99 | 46.34 | 49.15 | 50.02 | 47.20 | 45.60 | 46.70 | 45.17 | 42.81 | 42.68 | 41.60 | 42.08 | 42.75 | 40.31 |
| Retained Earnings | 1.46 | 1.12 | 0.66 | 0.28 | 0.01 | (0.29) | (0.42) | (0.65) | (0.34) | (0.56) | (0.30) | (0.28) | 1.25 | 1.34 | 1.23 | 1.25 | 0.77 |
| Total Stockholder Equity | (2.88) | (2.88) | (2.95) | (2.99) | (3.28) | (3.26) | (3.45) | (3.49) | (2.22) | (2.21) | (1.78) | (0.70) | 1.00 | 1.39 | 1.79 | 1.97 | 1.42 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 65.63 | 64.01 | 60.16 | 54.88 | 55.26 | 52.28 | 59.71 | 54.91 | 57.45 | 54.76 | 53.45 | 50.49 | 51.47 | 49.60 | 47.10 | 44.84 | 45.46 | 43.97 | 42.59 | 39.28 |
| Cost of Revenue | 63.23 | 61.69 | 57.96 | 52.76 | 53.32 | 50.38 | 57.86 | 52.96 | 55.60 | 53.00 | 51.63 | 48.70 | 49.81 | 47.99 | 45.50 | 43.15 | 43.84 | 42.33 | 41.11 | 37.46 |
| Gross Profit | 2.40 | 2.32 | 2.20 | 2.12 | 1.94 | 1.90 | 1.85 | 1.95 | 1.85 | 1.77 | 1.83 | 1.79 | 1.66 | 1.61 | 1.61 | 1.68 | 1.62 | 1.64 | 1.48 | 1.81 |
| Selling, General & Admin | 1.50 | 1.46 | 1.48 | 1.32 | 1.31 | 1.28 | 1.24 | 1.28 | 1.28 | 1.20 | 1.27 | 1.18 | 1.19 | 1.20 | 1.16 | 1.14 | 1.15 | 1.11 | 1.13 | 1.12 |
| Total Operating Expenses* | 1.69 | 1.65 | 1.77 | 1.39 | 1.39 | 1.33 | 1.45 | 1.58 | 1.36 | 1.78 | 1.69 | 1.21 | 1.78 | 1.48 | 1.57 | 1.78 | 2.57 | 1.23 | 1.31 | 1.34 |
| Operating Income | 0.71 | 0.67 | 0.43 | 0.73 | 0.55 | 0.57 | 0.41 | 0.37 | 0.48 | (0.01) | 0.14 | 0.57 | (0.12) | 0.14 | 0.04 | (0.10) | (0.95) | 0.42 | 0.16 | 0.47 |
| Interest Expense | 0.09 | 0.08 | 0.07 | 0.07 | 0.04 | 0.03 | -0.00 | 0.03 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 |
| Pretax Income | 0.63 | 0.60 | 0.38 | 0.67 | 0.51 | 0.54 | 0.40 | 0.34 | 0.49 | (0.03) | 0.12 | 0.54 | (0.14) | 0.11 | (0.03) | (0.14) | (0.97) | 0.37 | 0.12 | 0.44 |
| Tax Provision | 0.16 | 0.14 | 0.14 | 0.16 | 0.11 | 0.12 | 0.16 | 0.08 | 0.14 | (0.03) | 0.19 | 0.20 | (0.01) | -0.00 | (0.16) | 1.25 | (1.02) | 0.10 | 0.24 | (0.32) |
| Net Income | 0.47 | 0.45 | 0.24 | 0.51 | 0.40 | 0.42 | 0.24 | 0.26 | 0.35 | 0.01 | (0.06) | 0.35 | (0.13) | 0.11 | 0.14 | (1.39) | 0.05 | 0.27 | 0.12 | 0.12 |
| Basic EPS | -- | 1.89 | -- | -- | -- | 1.71 | -- | -- | -- | 0.02 | -- | -- | -- | 0.41 | -- | -- | -- | 0.94 | -- | -- |
| Diluted EPS | -- | 1.88 | -- | -- | -- | 1.70 | -- | -- | -- | 0.02 | -- | -- | -- | 0.40 | -- | -- | -- | 0.94 | -- | -- |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 0.69 | 0.97 | 1.53 | 2.92 | (0.40) | (1.65) | 2.08 | (0.05) | 1.19 | 0.55 | 0.86 | 1.36 | 0.60 | 0.02 | 2.99 | (0.42) | 1.20 | (0.65) | 0.67 | 0.28 |
| Capital Expenditures | 0.13 | 0.11 | 0.23 | 0.13 | 0.10 | 0.09 | 0.19 | 0.11 | 0.11 | 0.09 | 0.22 | 0.11 | 0.09 | 0.07 | 0.16 | 0.08 | 0.07 | 0.07 | 0.13 | 0.10 |
| Free Cash Flow* | 0.56 | 0.87 | 1.30 | 2.79 | (0.50) | (1.74) | 1.88 | (0.16) | 1.08 | 0.45 | 0.64 | 1.25 | 0.51 | (0.05) | 2.83 | (0.50) | 1.12 | (0.71) | 0.54 | 0.18 |
| Investing Cash Flow | (1.98) | (0.14) | (1.63) | (2.90) | (0.98) | (0.09) | 0.17 | (1.85) | (0.10) | (0.06) | (0.21) | (0.09) | (0.09) | (0.07) | (0.20) | (0.04) | (0.05) | 0.86 | (0.09) | (0.10) |
| Financing Cash Flow | (0.52) | (0.11) | 0.66 | (0.51) | 2.33 | (0.54) | (0.86) | 1.03 | (0.35) | (0.67) | (0.59) | (0.93) | (0.36) | (1.16) | (0.41) | (0.34) | (0.44) | (1.26) | (0.65) | (0.32) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 | Q3
2020 | Q2
2020 | Q1
2020 |
|---|
| Dividends Per Share | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.48 | 0.48 | 0.48 |