Financial Statements — CASH
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.16 | 0.33 | 0.26 | 0.25 | 0.60 | 0.30 | 0.35 | 0.67 | 0.52 | 0.43 | 0.37 | 0.16 | 0.24 | 1.23 | 0.72 | 3.72 | 1.59 |
| Net Loans & Leases | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 3.56 | 3.38 |
| Total Assets | 7.11 | 7.56 | 7.23 | 6.99 | 7.60 | 7.53 | 7.44 | 7.93 | 7.46 | 6.87 | 6.66 | 6.73 | 6.89 | 7.61 | 7.05 | 9.79 | 7.26 |
| Total Deposits | 5.85 | 6.35 | 6.01 | 5.82 | 6.52 | 6.43 | 6.37 | 6.94 | 6.31 | 5.90 | 5.79 | 5.71 | 5.83 | 6.53 | 5.89 | 8.64 | 6.21 |
| Long-term Debt | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 |
| Total Liabilities | 6.26 | 6.71 | 6.41 | 6.18 | 6.85 | 6.77 | 6.70 | 7.20 | 6.78 | 6.20 | 6.00 | 6.00 | 6.12 | 6.78 | 6.18 | 8.95 | 6.45 |
| Retained Earnings | 0.34 | 0.35 | 0.34 | 0.34 | 0.31 | 0.34 | 0.32 | 0.29 | 0.27 | 0.25 | 0.25 | 0.24 | 0.22 | 0.22 | 0.26 | 0.23 | 0.20 |
| Total Stockholder Equity | 0.85 | 0.85 | 0.82 | 0.81 | 0.76 | 0.77 | 0.74 | 0.73 | 0.68 | 0.67 | 0.66 | 0.72 | 0.76 | 0.83 | 0.88 | 0.83 | 0.81 |
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Interest & Dividend Income | 130.88 | 121.22 | 129.44 | 123.59 | 142.00 | 128.36 | 162.46 | 113.94 | 126.76 | 115.90 | 109.64 | 99.35 | 104.69 | 85.06 | 80.22 | 73.91 | 85.18 | 72.89 | 72.06 | 69.98 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 8.46 | 5.86 | 4.71 | 1.88 | 3.28 | 1.00 | 0.46 | 1.76 | 1.38 | 1.28 | 1.39 | 1.51 |
| Net Interest Income | 125.12 | 119.34 | 127.95 | 122.31 | 136.28 | 125.25 | 158.63 | 110.86 | 118.30 | 110.04 | 104.93 | 97.47 | 101.41 | 84.06 | 79.76 | 72.15 | 83.80 | 71.61 | 70.67 | 68.47 |
| Provision for Credit Losses | 45.62 | 3.23 | (6.43) | 9.28 | 35.27 | 18.66 | 16.28 | 5.88 | 26.05 | 9.89 | 9.04 | 1.77 | 36.76 | 9.78 | -- | (1.30) | 32.30 | 0.19 | 8.78 | 4.61 |
| Non-interest Income | 151.18 | 53.76 | 58.76 | 73.44 | 138.52 | 57.38 | 52.01 | 65.87 | 128.95 | 52.76 | 56.05 | 67.73 | 127.04 | 65.78 | 43.46 | 53.99 | 109.77 | 86.59 | 49.54 | 62.45 |
| Non-interest Expense | 143.46 | 127.21 | 144.77 | 139.32 | 148.18 | 127.80 | 137.31 | 123.68 | 140.43 | 119.27 | 118.20 | 114.58 | 127.14 | 105.06 | 103.03 | 96.65 | 103.16 | 82.44 | 93.61 | 81.52 |
| Pretax Income | 87.23 | 42.66 | 48.37 | 47.16 | 91.36 | 36.17 | 57.05 | 47.17 | 80.76 | 33.63 | 33.74 | 48.85 | 64.54 | 35.00 | 22.84 | 30.80 | 58.10 | 75.58 | 17.82 | 44.79 |
| Tax Provision | 14.17 | 7.19 | 9.30 | 4.80 | 16.17 | 6.01 | 8.02 | 5.12 | 15.25 | 5.72 | (2.67) | 3.24 | 9.18 | 6.58 | (1.27) | 6.96 | 8.00 | 14.28 | 1.10 | 4.93 |
| Net Income | 72.91 | 35.17 | 38.80 | 42.15 | 74.96 | 29.97 | 48.46 | 41.84 | 65.27 | 27.66 | 35.91 | 45.10 | 54.77 | 27.84 | 23.42 | 22.39 | 49.25 | 61.32 | 15.90 | 38.70 |
| Basic EPS | 3.37 | 1.57 | 1.63 | 1.83 | 3.16 | 1.23 | 1.35 | 1.66 | 2.56 | 1.06 | 1.35 | 1.69 | 1.99 | 0.98 | 0.84 | 0.76 | 1.66 | 2.00 | 0.49 | 1.21 |
| Diluted EPS | 3.35 | 1.57 | 1.63 | 1.81 | 3.14 | 1.23 | 1.34 | 1.66 | 2.56 | 1.06 | 1.34 | 1.68 | 1.99 | 0.98 | 0.84 | 0.76 | 1.66 | 2.00 | 0.49 | 1.21 |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 0.23 | 0.11 | 0.30 | 0.03 | 0.19 | (0.07) | 0.17 | 0.10 | 0.19 | 0.02 | 0.11 | 0.00 | 0.14 | 0.04 | (0.02) | -0.00 | 0.13 | 0.16 | 0.13 | 0.06 |
| Capital Expenditures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Free Cash Flow* | 0.23 | 0.10 | 0.30 | 0.03 | 0.18 | (0.07) | 0.17 | 0.10 | 0.19 | 0.02 | 0.11 | 0.00 | 0.14 | 0.04 | (0.02) | (0.01) | 0.13 | 0.16 | 0.13 | 0.06 |
| Investing Cash Flow | 0.14 | (0.30) | (0.20) | (0.28) | 0.22 | 0.29 | (0.11) | (0.17) | 0.06 | (0.04) | (0.30) | (0.49) | (0.18) | 0.05 | 0.10 | 0.12 | (0.39) | (0.15) | (0.15) | (0.31) |
| Financing Cash Flow | (0.55) | 0.40 | (0.24) | 0.25 | (0.75) | 0.22 | (0.20) | 0.02 | (0.58) | 0.32 | 0.05 | 0.57 | 0.10 | (0.11) | 0.15 | (0.20) | (0.74) | 0.91 | (0.39) | (2.76) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Dividends Per Share | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |