IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CHTR

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.510.520.460.610.800.720.600.660.570.480.530.480.482.430.471.710.77
Accounts Receivable3.653.513.603.553.313.073.003.002.932.862.852.842.782.532.652.582.40
Total Current Assets4.974.964.874.814.974.494.134.404.123.934.073.753.745.523.504.683.66
Property, Plant & Equipment47.9647.2045.1944.1943.3641.8541.2640.3538.6237.5536.6035.0134.4734.1734.1834.2134.18
Goodwill29.7129.7129.7129.6729.6729.6729.6729.6729.6729.6729.5629.5629.5629.5629.5529.5529.55
Intangible Assets----------------------------4.655.035.44
Total Non-current Assets*150.65149.68147.98146.78145.99144.88144.48143.65142.57141.69140.80139.92139.52138.43139.00139.34139.78
Total Assets155.62154.64152.85151.59150.95149.37148.61148.04146.68145.62144.87143.67143.26143.95142.50144.03143.44
Accounts Payable12.7812.3812.2412.0111.8711.3610.7310.9310.639.9810.2410.079.869.399.249.048.91
Total Current Liabilities13.7812.3812.9914.5613.6713.1610.7310.9312.6311.9812.2411.6011.4013.9312.2410.049.92
Long-term Debt93.9694.4195.1694.4193.7795.3296.6997.9797.8097.9797.9797.0396.0095.2288.3787.9684.89
Total Non-current Liabilities*124.89125.88124.52120.82121.04122.11125.01125.24122.96123.18123.21123.19121.98117.96113.23114.65112.53
Total Liabilities*138.67138.26137.51135.38134.71135.27135.73136.17135.58135.16135.45134.78133.38131.89125.47124.68122.44
Retained Earnings(2.94)(4.23)(4.09)(5.23)(6.53)(8.64)(9.92)(11.15)(11.32)(12.58)(13.80)(8.82)(10.00)(11.47)(2.15)(3.37)(4.39)
Total Stockholder Equity16.9516.3915.3416.2116.2514.1012.8811.8711.1010.469.428.899.8812.0617.0319.3421.00

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue13.5313.6013.6013.6713.7713.7413.9313.8013.6913.6813.7113.5813.6613.6513.6713.5513.6013.2013.2113.15
Total Operating Expenses8.228.168.058.268.238.198.308.298.178.408.298.308.318.518.308.258.198.137.937.96
Operating Income3.063.213.263.133.283.243.393.343.263.133.273.133.242.933.042.923.232.772.962.93
Pretax Income2.001.831.961.731.911.852.051.881.851.731.641.811.861.561.801.732.201.732.061.75
Tax Provision0.480.470.420.420.410.450.370.410.430.450.410.370.440.370.420.360.490.350.220.35
Net Income1.291.161.331.141.301.221.471.281.231.111.061.251.221.021.201.191.471.201.611.22
Basic EPS10.769.2710.408.509.418.5910.308.998.587.667.238.428.156.747.787.518.967.058.956.69
Diluted EPS10.669.1710.278.349.188.4210.118.828.497.557.048.258.056.657.667.388.806.908.576.50

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow3.934.303.764.483.604.243.463.913.853.213.863.943.313.323.793.763.733.654.234.26
Capital Expenditures2.872.863.343.052.872.403.062.562.852.792.862.962.832.462.922.412.191.862.071.86
Free Cash Flow*1.051.450.431.430.731.840.401.341.000.421.000.980.480.860.871.351.541.792.152.40
Investing Cash Flow(3.20)(2.97)(3.04)(3.16)(2.62)(2.80)(2.58)(2.44)(2.73)(2.91)(2.64)(2.89)(2.85)(2.74)(2.77)(2.26)(2.29)(1.79)(1.99)(1.79)
Financing Cash Flow(0.75)(1.31)(0.65)(1.45)(1.20)(1.07)(1.12)(1.36)(1.14)(0.35)(1.07)(0.96)(0.52)(0.69)(0.85)(1.50)(3.39)(0.03)(2.10)(3.72)

* Derived from reported values