Financial Statements — CLFD
Balance Sheet
(in millions USD)| Metric | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q3 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 9.40 | 13.88 | 33.87 | 28.85 | 30.45 | 25.62 | 15.82 | 31.39 | 137.08 | 14.19 | 13.92 | 12.68 | 21.31 | 22.34 | 19.15 |
| Short-term Investments | 81.67 | 82.56 | 83.36 | 83.14 | 82.56 | 98.20 | 127.09 | 130.73 | 19.98 | 3.89 | 0.74 | 10.37 | 10.86 | 9.96 | 9.13 |
| Accounts Receivable | 20.87 | 14.97 | 26.61 | 24.20 | 14.06 | 27.64 | 21.90 | 31.94 | 39.38 | 31.59 | 21.84 | 16.33 | 16.18 | 13.20 | 9.80 |
| Inventory | 36.92 | 40.20 | 53.75 | 56.08 | 59.22 | 74.87 | 83.99 | 105.00 | 100.84 | 69.34 | 60.92 | 43.57 | 20.98 | 14.63 | 13.69 |
| Total Current Assets | 163.00 | 165.74 | 212.64 | 206.27 | 197.91 | 236.20 | 257.43 | 303.14 | 300.94 | 120.07 | 99.02 | 84.04 | 69.98 | 60.84 | 52.21 |
| Property, Plant & Equipment | 9.45 | 9.48 | 19.74 | 25.17 | 23.72 | 21.49 | 22.43 | 21.32 | 21.09 | 9.57 | 8.70 | 6.57 | 4.93 | 4.75 | 5.00 |
| Goodwill | -- | -- | 6.74 | 6.57 | 6.49 | 6.55 | 6.57 | -- | 6.59 | 4.71 | 4.71 | 4.71 | 4.71 | 4.71 | 4.71 |
| Intangible Assets | 8.40 | 8.93 | 10.67 | 5.87 | 6.10 | 6.40 | 6.22 | 6.34 | 6.46 | 4.69 | 4.49 | 4.55 | 4.77 | 4.79 | 4.75 |
| Total Non-current Assets* | 100.55 | 102.31 | 102.07 | 104.59 | 105.32 | 81.89 | 57.97 | 58.06 | 56.46 | 57.88 | 60.95 | 53.72 | 44.07 | 42.98 | 43.98 |
| Total Assets | 263.55 | 268.05 | 314.71 | 310.86 | 303.23 | 318.10 | 315.40 | 361.20 | 357.40 | 177.95 | 159.97 | 137.76 | 114.06 | 103.82 | 96.19 |
| Accounts Payable | 3.68 | 3.85 | 8.69 | 8.68 | 4.33 | 9.05 | 5.91 | 11.64 | 16.68 | 16.24 | 15.02 | 12.37 | 6.65 | 5.01 | 1.87 |
| Short-term Debt | -- | -- | -- | -- | -- | 0.00 | 2.16 | 2.17 | -- | -- | -- | -- | -- | -- | -- |
| Total Current Liabilities | 12.69 | 13.21 | 35.89 | 30.50 | 18.73 | 28.17 | 26.38 | 36.91 | 40.05 | 30.69 | 25.35 | 22.08 | 15.71 | 11.89 | 7.77 |
| Long-term Debt | -- | -- | 0.00 | 0.00 | 2.07 | 2.14 | -- | 0.00 | 0.00 | -- | -- | -- | -- | -- | -- |
| Total Non-current Liabilities* | 8.05 | 5.19 | 14.35 | 14.46 | 17.07 | 15.35 | 9.82 | 12.35 | 11.95 | 10.48 | 11.19 | 1.21 | 1.85 | 2.08 | 2.31 |
| Total Liabilities | 20.74 | 18.40 | 50.23 | 44.96 | 35.80 | 43.52 | 36.20 | 49.27 | 52.00 | 41.17 | 36.54 | 23.29 | 17.56 | 13.97 | 10.08 |
| Retained Earnings | 105.77 | 106.30 | 115.99 | 114.38 | 113.06 | 115.79 | 116.24 | 124.64 | 119.42 | 77.81 | 65.07 | 55.83 | 38.02 | 31.92 | 28.28 |
| Total Stockholder Equity | 242.81 | 249.65 | 264.48 | 265.90 | 267.44 | 274.57 | 279.21 | 311.93 | 305.40 | 136.77 | 123.43 | 114.47 | 96.49 | 89.85 | 86.11 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q4 2023 | Q3 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 34.39 | 34.34 | 17.59 | 49.90 | 47.17 | 35.48 | 46.77 | 48.79 | 36.91 | 49.69 | 61.28 | 71.81 | 95.03 | 71.25 | 53.50 | 51.11 | 45.24 | 38.74 | 29.69 | 27.09 |
| Cost of Revenue | 23.23 | 22.95 | 4.66 | 34.67 | 32.98 | 27.29 | 36.10 | 38.10 | 34.08 | 37.69 | 145.75 | 48.25 | 57.53 | 41.94 | 30.33 | 28.14 | 25.51 | 21.60 | 16.75 | 15.72 |
| Gross Profit | 11.16 | 11.39 | 12.93 | 15.23 | 14.19 | 8.18 | 10.67 | 10.69 | 2.83 | 11.99 | 19.07 | 23.56 | 37.50 | 29.31 | 23.16 | 22.97 | 19.73 | 17.14 | 12.94 | 11.37 |
| Selling, General & Admin | 13.23 | 13.21 | 8.59 | 13.74 | 13.93 | 12.16 | 13.68 | 13.00 | 12.57 | 10.28 | 13.45 | 11.51 | 15.25 | 12.72 | 11.23 | 9.92 | 10.36 | 9.44 | 8.49 | 7.66 |
| Total Operating Expenses* | 13.23 | 13.21 | 8.59 | 13.74 | 13.93 | 12.16 | 13.68 | 38.43 | 12.57 | 10.28 | 13.45 | 11.51 | 15.25 | 12.72 | 11.23 | 9.92 | 10.36 | 9.44 | 8.49 | 7.66 |
| Operating Income | (2.07) | (1.82) | 4.34 | 1.50 | 0.26 | (3.98) | (3.01) | (2.31) | (9.74) | 1.72 | 5.63 | 12.06 | 22.25 | 16.59 | 11.93 | 13.05 | 9.37 | 7.70 | 4.45 | 3.71 |
| Interest Expense | -- | -- | -- | 0.11 | 0.07 | 0.10 | 0.13 | 0.15 | 0.10 | 0.33 | 0.20 | 0.11 | -- | -- | -- | -- | -- | -- | -- | -- |
| Pretax Income | (0.70) | (0.28) | 6.24 | 2.98 | 1.78 | (2.33) | (1.32) | (0.72) | (7.99) | 3.26 | 7.06 | 13.34 | 21.98 | 16.63 | 12.05 | 13.17 | 9.49 | 7.82 | 4.57 | 3.85 |
| Tax Provision | (0.18) | -0.00 | 0.96 | 1.37 | 0.46 | (0.43) | (0.49) | (0.28) | (2.08) | 0.57 | 1.84 | 2.97 | 4.99 | 3.88 | 2.82 | 2.78 | 2.06 | 1.73 | 0.94 | 0.68 |
| Net Income | (0.53) | (0.61) | (9.08) | 1.61 | 1.33 | (1.91) | (0.83) | (0.45) | (5.91) | 2.70 | 5.22 | 10.36 | 16.99 | 12.75 | 9.24 | 10.39 | 7.43 | 6.10 | 3.64 | 3.16 |
| Basic EPS | (0.04) | (0.04) | (0.65) | 0.11 | 0.09 | (0.13) | (0.06) | (0.04) | (0.40) | 0.16 | 0.33 | 0.67 | 1.22 | 0.93 | 0.67 | 0.76 | 0.54 | 0.44 | 0.27 | 0.23 |
| Diluted EPS | (0.04) | (0.04) | (0.65) | 0.11 | 0.09 | (0.13) | (0.06) | (0.04) | (0.40) | 0.17 | 0.33 | 0.67 | 1.22 | 0.92 | 0.66 | 0.75 | 0.53 | 0.44 | 0.27 | 0.23 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q4 2023 | Q3 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | (1.07) | (1.44) | -- | 7.92 | 3.05 | 7.15 | 13.76 | 3.87 | 4.60 | 6.53 | 13.48 | 1.10 | 10.29 | 1.99 | (11.25) | (0.03) | 2.79 | 1.42 | 3.98 | 2.72 |
| Capital Expenditures | 1.02 | 0.99 | (0.48) | 0.41 | 2.39 | 2.07 | 3.96 | 1.22 | 1.97 | 1.15 | 1.73 | 2.58 | 2.38 | 1.92 | 2.79 | 2.05 | -- | 0.59 | 0.30 | 0.38 |
| Free Cash Flow* | (2.09) | (2.43) | -- | 7.51 | 0.65 | 5.08 | 9.80 | 2.65 | 2.63 | 5.38 | 11.75 | (1.48) | 7.91 | 0.07 | (14.04) | (2.08) | -- | 0.82 | 3.68 | 2.34 |
| Investing Cash Flow | -- | -- | -- | 0.84 | (2.17) | 13.39 | (19.22) | 11.17 | 1.16 | 0.13 | (112.37) | (101.09) | (18.57) | (1.92) | 12.62 | (0.32) | (10.46) | (2.66) | (0.56) | 0.08 |
| Financing Cash Flow | -- | -- | -- | (3.60) | (2.37) | (6.39) | (3.87) | (5.22) | (27.81) | (0.26) | 113.68 | 113.52 | 10.76 | 0.20 | (0.13) | (0.18) | (0.41) | 0.20 | (0.24) | (0.09) |
* Derived from reported values