IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CLFD

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q3 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents9.4013.8833.8728.8530.4525.6215.8231.39137.0814.1913.9212.6821.3122.3419.15
Short-term Investments81.6782.5683.3683.1482.5698.20127.09130.7319.983.890.7410.3710.869.969.13
Accounts Receivable20.8714.9726.6124.2014.0627.6421.9031.9439.3831.5921.8416.3316.1813.209.80
Inventory36.9240.2053.7556.0859.2274.8783.99105.00100.8469.3460.9243.5720.9814.6313.69
Total Current Assets163.00165.74212.64206.27197.91236.20257.43303.14300.94120.0799.0284.0469.9860.8452.21
Property, Plant & Equipment9.459.4819.7425.1723.7221.4922.4321.3221.099.578.706.574.934.755.00
Goodwill----6.746.576.496.556.57--6.594.714.714.714.714.714.71
Intangible Assets8.408.9310.675.876.106.406.226.346.464.694.494.554.774.794.75
Total Non-current Assets*100.55102.31102.07104.59105.3281.8957.9758.0656.4657.8860.9553.7244.0742.9843.98
Total Assets263.55268.05314.71310.86303.23318.10315.40361.20357.40177.95159.97137.76114.06103.8296.19
Accounts Payable3.683.858.698.684.339.055.9111.6416.6816.2415.0212.376.655.011.87
Short-term Debt----------0.002.162.17--------------
Total Current Liabilities12.6913.2135.8930.5018.7328.1726.3836.9140.0530.6925.3522.0815.7111.897.77
Long-term Debt----0.000.002.072.14--0.000.00------------
Total Non-current Liabilities*8.055.1914.3514.4617.0715.359.8212.3511.9510.4811.191.211.852.082.31
Total Liabilities20.7418.4050.2344.9635.8043.5236.2049.2752.0041.1736.5423.2917.5613.9710.08
Retained Earnings105.77106.30115.99114.38113.06115.79116.24124.64119.4277.8165.0755.8338.0231.9228.28
Total Stockholder Equity242.81249.65264.48265.90267.44274.57279.21311.93305.40136.77123.43114.4796.4989.8586.11

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Total Revenue34.3934.3417.5949.9047.1735.4846.7748.7936.9149.6961.2871.8195.0371.2553.5051.1145.2438.7429.6927.09
Cost of Revenue23.2322.954.6634.6732.9827.2936.1038.1034.0837.69145.7548.2557.5341.9430.3328.1425.5121.6016.7515.72
Gross Profit11.1611.3912.9315.2314.198.1810.6710.692.8311.9919.0723.5637.5029.3123.1622.9719.7317.1412.9411.37
Selling, General & Admin13.2313.218.5913.7413.9312.1613.6813.0012.5710.2813.4511.5115.2512.7211.239.9210.369.448.497.66
Total Operating Expenses*13.2313.218.5913.7413.9312.1613.6838.4312.5710.2813.4511.5115.2512.7211.239.9210.369.448.497.66
Operating Income(2.07)(1.82)4.341.500.26(3.98)(3.01)(2.31)(9.74)1.725.6312.0622.2516.5911.9313.059.377.704.453.71
Interest Expense------0.110.070.100.130.150.100.330.200.11----------------
Pretax Income(0.70)(0.28)6.242.981.78(2.33)(1.32)(0.72)(7.99)3.267.0613.3421.9816.6312.0513.179.497.824.573.85
Tax Provision(0.18)-0.000.961.370.46(0.43)(0.49)(0.28)(2.08)0.571.842.974.993.882.822.782.061.730.940.68
Net Income(0.53)(0.61)(9.08)1.611.33(1.91)(0.83)(0.45)(5.91)2.705.2210.3616.9912.759.2410.397.436.103.643.16
Basic EPS(0.04)(0.04)(0.65)0.110.09(0.13)(0.06)(0.04)(0.40)0.160.330.671.220.930.670.760.540.440.270.23
Diluted EPS(0.04)(0.04)(0.65)0.110.09(0.13)(0.06)(0.04)(0.40)0.170.330.671.220.920.660.750.530.440.270.23

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Operating Cash Flow(1.07)(1.44)--7.923.057.1513.763.874.606.5313.481.1010.291.99(11.25)(0.03)2.791.423.982.72
Capital Expenditures1.020.99(0.48)0.412.392.073.961.221.971.151.732.582.381.922.792.05--0.590.300.38
Free Cash Flow*(2.09)(2.43)--7.510.655.089.802.652.635.3811.75(1.48)7.910.07(14.04)(2.08)--0.823.682.34
Investing Cash Flow------0.84(2.17)13.39(19.22)11.171.160.13(112.37)(101.09)(18.57)(1.92)12.62(0.32)(10.46)(2.66)(0.56)0.08
Financing Cash Flow------(3.60)(2.37)(6.39)(3.87)(5.22)(27.81)(0.26)113.68113.5210.760.20(0.13)(0.18)(0.41)0.20(0.24)(0.09)

* Derived from reported values