IntrinsicIntrinsic
← Scroll for more →

Clean Harbors Inc (CLH)

Hazardous Waste Management

Latest Price
$310.23
TTM P/E
42.04
Normalized P/E
44.60
Div Yield
--
Book Value
52.55
P/B Ratio
5.90

Valuation metrics

adjust assumptions →
EPS: $7.28
Book value / share: $51.93
Formula: √(22.5 × EPS × BVPS)
Graham Number
$92.23
70% downside
Norm. op. income: $612M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$53.06
83% downside
Base FCF: $312M (median of recent 5yr)
Growth: 15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$178.08
43% downside
EPS: $7.28
Target P/E: 45×
Formula: EPS × P/E
P/E Fair Value
$327.60
+6% upside

Institutional Ownership

93.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.5.08M$1.52B9.61%+273.7K2026-06-30
Wellington Management Group LLP3.16M$942.0M5.97%-421.8K2026-06-30
FMR LLC3.00M$897.0M5.68%+901.5K2026-06-30
Vanguard Capital Management LLC2.18M$652.0M4.13%+13.6K2026-06-30
Vanguard Portfolio Management LLC1.98M$592.0M3.75%+20.4K2026-06-30
Jupiter Topco LLC1.60M$477.0M3.03%--2026-06-30
State Street Corp1.58M$472.0M2.99%+44.7K2026-06-30
D1 Capital Partners L.P.1.32M$393.0M2.49%-22.8K2026-06-30
Geode Capital Management, LLC1.13M$337.0M2.14%+183.3K2026-06-30
Clearbridge Investments, LLC1.13M$336.0M2.13%-76.0K2026-06-30
View all institutional holders →