CLEAN HARBORS INC (CLH)
Hazardous Waste Management
Latest Price
$312.88
TTM P/E
42.97
Normalized P/E
46.35
Div Yield
--
Book Value
52.55
P/B Ratio
5.95
Valuation metrics
adjust assumptions →EPS: $7.28
Book value / share: $51.93
Formula: √(22.5 × EPS × BVPS)
Graham Number
$92.23
71% downside
Norm. op. income: $612M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$53.06
83% downside
Base FCF: $312M (median of recent 5yr)
Growth: 15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$178.08
43% downside
EPS: $7.28
Target P/E: 46×
Formula: EPS × P/E
P/E Fair Value
$334.88
+7% upside
Institutional Ownership
90.8% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 4.80M | $1.38B | 9.09% | +201.1K | 2026-03-31 |
| WELLINGTON MANAGEMENT GROUP LLP | 3.58M | $1.02B | 6.77% | -1.61M | 2026-03-31 |
| JANUS HENDERSON GROUP PLC | 2.36M | $675.0M | 4.46% | -20.7K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.17M | $622.0M | 4.11% | -- | 2026-03-31 |
| FMR LLC | 2.10M | $602.0M | 3.98% | +1.73M | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.96M | $562.0M | 3.72% | -- | 2026-03-31 |
| LONE PINE CAPITAL LLC | 1.75M | $503.0M | 3.32% | +376.8K | 2026-03-31 |
| STATE STREET CORP | 1.54M | $440.0M | 2.91% | +34.2K | 2026-03-31 |
| D1 Capital Partners L.P. | 1.34M | $383.0M | 2.53% | -1.44M | 2026-03-31 |
| Pictet Asset Management Holding SA | 1.24M | $356.0M | 2.35% | -643.6K | 2026-03-31 |