IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CLH

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.550.760.600.490.510.400.340.340.240.300.450.340.340.650.600.50
Short-term Investments0.120.090.100.110.080.090.100.080.090.070.070.070.080.060.070.07
Accounts Receivable1.111.101.121.081.101.091.041.010.980.961.031.010.900.700.660.62
Inventory0.360.380.380.380.380.370.350.310.330.320.290.280.260.230.220.22
Total Current Assets2.442.612.482.312.352.232.111.951.851.902.041.921.811.781.681.54
Property, Plant & Equipment2.562.502.512.462.452.412.332.132.082.031.921.911.881.511.531.53
Goodwill1.561.481.481.481.491.481.491.291.291.291.251.241.220.540.540.54
Intangible Assets0.560.540.560.570.590.610.620.490.510.520.500.510.510.240.250.26
Total Non-current Assets*5.114.934.964.944.954.914.834.304.254.184.034.003.922.572.602.61
Total Assets7.557.547.447.257.317.146.946.256.106.086.075.925.734.354.284.15
Accounts Payable0.460.440.430.440.500.450.450.410.370.430.420.410.390.290.250.21
Total Current Liabilities1.041.071.010.981.121.061.020.980.910.931.020.990.910.740.710.65
Long-term Debt2.762.762.772.772.772.782.782.292.292.412.512.512.511.551.551.55
Total Non-current Liabilities3.733.703.713.703.663.633.613.093.083.183.223.223.222.152.162.15
Total Liabilities*4.784.764.734.684.784.704.634.063.994.104.244.214.132.892.872.80
Retained Earnings2.822.672.552.422.282.172.031.861.771.661.501.371.221.121.060.99
Total Stockholder Equity2.782.782.712.572.532.442.312.192.111.981.841.721.591.461.411.35

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue1.461.501.551.551.431.431.531.551.381.341.371.401.311.281.361.361.171.120.950.93
Cost of Revenue1.011.041.051.031.021.001.061.040.970.920.940.950.930.890.910.900.840.790.640.62
Gross Profit0.450.460.500.520.410.430.470.520.410.420.420.450.380.390.450.460.330.330.310.31
Selling, General & Admin0.210.190.190.190.180.180.180.200.180.170.170.170.170.170.150.160.150.160.130.12
Total Operating Expenses0.330.300.310.310.300.290.280.300.280.270.270.260.250.260.240.250.240.250.210.20
Operating Income0.120.160.190.210.110.140.190.220.130.150.150.190.120.130.210.210.090.080.100.11
Pretax Income0.080.120.160.170.070.100.160.180.100.120.130.160.100.100.180.200.060.060.090.09
Tax Provision0.020.030.040.050.020.020.040.050.030.020.030.040.030.020.050.050.020.010.020.02
Net Income0.060.090.120.130.060.080.120.130.070.100.090.120.070.080.140.150.050.050.070.07
Basic EPS1.201.632.222.371.091.562.142.471.291.821.692.141.341.522.512.730.830.901.201.23
Diluted EPS1.191.622.212.361.091.552.122.461.291.811.682.131.331.522.502.710.830.901.201.22

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow0.010.360.300.210.000.300.240.220.020.280.220.210.030.270.230.17(0.04)0.180.100.16
Capital Expenditures0.100.120.090.090.120.060.100.140.140.110.110.120.080.100.100.080.070.100.050.05
Free Cash Flow*(0.09)0.230.210.12(0.12)0.240.140.08(0.12)0.170.110.08(0.05)0.170.130.09(0.11)0.080.050.11
Investing Cash Flow(0.22)(0.15)(0.08)(0.08)(0.12)(0.09)(0.08)(0.12)(0.61)(0.13)(0.10)(0.15)(0.20)(0.11)(0.09)(0.13)(0.06)(1.34)(0.04)(0.05)
Financing Cash Flow(0.06)(0.14)(0.07)(0.02)(0.08)(0.03)(0.05)(0.03)0.49(0.04)(0.02)(0.12)(0.02)(0.11)(0.02)(0.04)(0.02)0.97(0.01)(0.02)

* Derived from reported values