Financial Statements — CLH
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.55 | 0.76 | 0.60 | 0.49 | 0.51 | 0.40 | 0.34 | 0.34 | 0.24 | 0.30 | 0.45 | 0.34 | 0.34 | 0.65 | 0.60 | 0.50 |
| Short-term Investments | 0.12 | 0.09 | 0.10 | 0.11 | 0.08 | 0.09 | 0.10 | 0.08 | 0.09 | 0.07 | 0.07 | 0.07 | 0.08 | 0.06 | 0.07 | 0.07 |
| Accounts Receivable | 1.11 | 1.10 | 1.12 | 1.08 | 1.10 | 1.09 | 1.04 | 1.01 | 0.98 | 0.96 | 1.03 | 1.01 | 0.90 | 0.70 | 0.66 | 0.62 |
| Inventory | 0.36 | 0.38 | 0.38 | 0.38 | 0.38 | 0.37 | 0.35 | 0.31 | 0.33 | 0.32 | 0.29 | 0.28 | 0.26 | 0.23 | 0.22 | 0.22 |
| Total Current Assets | 2.44 | 2.61 | 2.48 | 2.31 | 2.35 | 2.23 | 2.11 | 1.95 | 1.85 | 1.90 | 2.04 | 1.92 | 1.81 | 1.78 | 1.68 | 1.54 |
| Property, Plant & Equipment | 2.56 | 2.50 | 2.51 | 2.46 | 2.45 | 2.41 | 2.33 | 2.13 | 2.08 | 2.03 | 1.92 | 1.91 | 1.88 | 1.51 | 1.53 | 1.53 |
| Goodwill | 1.56 | 1.48 | 1.48 | 1.48 | 1.49 | 1.48 | 1.49 | 1.29 | 1.29 | 1.29 | 1.25 | 1.24 | 1.22 | 0.54 | 0.54 | 0.54 |
| Intangible Assets | 0.56 | 0.54 | 0.56 | 0.57 | 0.59 | 0.61 | 0.62 | 0.49 | 0.51 | 0.52 | 0.50 | 0.51 | 0.51 | 0.24 | 0.25 | 0.26 |
| Total Non-current Assets* | 5.11 | 4.93 | 4.96 | 4.94 | 4.95 | 4.91 | 4.83 | 4.30 | 4.25 | 4.18 | 4.03 | 4.00 | 3.92 | 2.57 | 2.60 | 2.61 |
| Total Assets | 7.55 | 7.54 | 7.44 | 7.25 | 7.31 | 7.14 | 6.94 | 6.25 | 6.10 | 6.08 | 6.07 | 5.92 | 5.73 | 4.35 | 4.28 | 4.15 |
| Accounts Payable | 0.46 | 0.44 | 0.43 | 0.44 | 0.50 | 0.45 | 0.45 | 0.41 | 0.37 | 0.43 | 0.42 | 0.41 | 0.39 | 0.29 | 0.25 | 0.21 |
| Total Current Liabilities | 1.04 | 1.07 | 1.01 | 0.98 | 1.12 | 1.06 | 1.02 | 0.98 | 0.91 | 0.93 | 1.02 | 0.99 | 0.91 | 0.74 | 0.71 | 0.65 |
| Long-term Debt | 2.76 | 2.76 | 2.77 | 2.77 | 2.77 | 2.78 | 2.78 | 2.29 | 2.29 | 2.41 | 2.51 | 2.51 | 2.51 | 1.55 | 1.55 | 1.55 |
| Total Non-current Liabilities | 3.73 | 3.70 | 3.71 | 3.70 | 3.66 | 3.63 | 3.61 | 3.09 | 3.08 | 3.18 | 3.22 | 3.22 | 3.22 | 2.15 | 2.16 | 2.15 |
| Total Liabilities* | 4.78 | 4.76 | 4.73 | 4.68 | 4.78 | 4.70 | 4.63 | 4.06 | 3.99 | 4.10 | 4.24 | 4.21 | 4.13 | 2.89 | 2.87 | 2.80 |
| Retained Earnings | 2.82 | 2.67 | 2.55 | 2.42 | 2.28 | 2.17 | 2.03 | 1.86 | 1.77 | 1.66 | 1.50 | 1.37 | 1.22 | 1.12 | 1.06 | 0.99 |
| Total Stockholder Equity | 2.78 | 2.78 | 2.71 | 2.57 | 2.53 | 2.44 | 2.31 | 2.19 | 2.11 | 1.98 | 1.84 | 1.72 | 1.59 | 1.46 | 1.41 | 1.35 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 1.46 | 1.50 | 1.55 | 1.55 | 1.43 | 1.43 | 1.53 | 1.55 | 1.38 | 1.34 | 1.37 | 1.40 | 1.31 | 1.28 | 1.36 | 1.36 | 1.17 | 1.12 | 0.95 | 0.93 |
| Cost of Revenue | 1.01 | 1.04 | 1.05 | 1.03 | 1.02 | 1.00 | 1.06 | 1.04 | 0.97 | 0.92 | 0.94 | 0.95 | 0.93 | 0.89 | 0.91 | 0.90 | 0.84 | 0.79 | 0.64 | 0.62 |
| Gross Profit | 0.45 | 0.46 | 0.50 | 0.52 | 0.41 | 0.43 | 0.47 | 0.52 | 0.41 | 0.42 | 0.42 | 0.45 | 0.38 | 0.39 | 0.45 | 0.46 | 0.33 | 0.33 | 0.31 | 0.31 |
| Selling, General & Admin | 0.21 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.20 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.15 | 0.16 | 0.15 | 0.16 | 0.13 | 0.12 |
| Total Operating Expenses | 0.33 | 0.30 | 0.31 | 0.31 | 0.30 | 0.29 | 0.28 | 0.30 | 0.28 | 0.27 | 0.27 | 0.26 | 0.25 | 0.26 | 0.24 | 0.25 | 0.24 | 0.25 | 0.21 | 0.20 |
| Operating Income | 0.12 | 0.16 | 0.19 | 0.21 | 0.11 | 0.14 | 0.19 | 0.22 | 0.13 | 0.15 | 0.15 | 0.19 | 0.12 | 0.13 | 0.21 | 0.21 | 0.09 | 0.08 | 0.10 | 0.11 |
| Pretax Income | 0.08 | 0.12 | 0.16 | 0.17 | 0.07 | 0.10 | 0.16 | 0.18 | 0.10 | 0.12 | 0.13 | 0.16 | 0.10 | 0.10 | 0.18 | 0.20 | 0.06 | 0.06 | 0.09 | 0.09 |
| Tax Provision | 0.02 | 0.03 | 0.04 | 0.05 | 0.02 | 0.02 | 0.04 | 0.05 | 0.03 | 0.02 | 0.03 | 0.04 | 0.03 | 0.02 | 0.05 | 0.05 | 0.02 | 0.01 | 0.02 | 0.02 |
| Net Income | 0.06 | 0.09 | 0.12 | 0.13 | 0.06 | 0.08 | 0.12 | 0.13 | 0.07 | 0.10 | 0.09 | 0.12 | 0.07 | 0.08 | 0.14 | 0.15 | 0.05 | 0.05 | 0.07 | 0.07 |
| Basic EPS | 1.20 | 1.63 | 2.22 | 2.37 | 1.09 | 1.56 | 2.14 | 2.47 | 1.29 | 1.82 | 1.69 | 2.14 | 1.34 | 1.52 | 2.51 | 2.73 | 0.83 | 0.90 | 1.20 | 1.23 |
| Diluted EPS | 1.19 | 1.62 | 2.21 | 2.36 | 1.09 | 1.55 | 2.12 | 2.46 | 1.29 | 1.81 | 1.68 | 2.13 | 1.33 | 1.52 | 2.50 | 2.71 | 0.83 | 0.90 | 1.20 | 1.22 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.01 | 0.36 | 0.30 | 0.21 | 0.00 | 0.30 | 0.24 | 0.22 | 0.02 | 0.28 | 0.22 | 0.21 | 0.03 | 0.27 | 0.23 | 0.17 | (0.04) | 0.18 | 0.10 | 0.16 |
| Capital Expenditures | 0.10 | 0.12 | 0.09 | 0.09 | 0.12 | 0.06 | 0.10 | 0.14 | 0.14 | 0.11 | 0.11 | 0.12 | 0.08 | 0.10 | 0.10 | 0.08 | 0.07 | 0.10 | 0.05 | 0.05 |
| Free Cash Flow* | (0.09) | 0.23 | 0.21 | 0.12 | (0.12) | 0.24 | 0.14 | 0.08 | (0.12) | 0.17 | 0.11 | 0.08 | (0.05) | 0.17 | 0.13 | 0.09 | (0.11) | 0.08 | 0.05 | 0.11 |
| Investing Cash Flow | (0.22) | (0.15) | (0.08) | (0.08) | (0.12) | (0.09) | (0.08) | (0.12) | (0.61) | (0.13) | (0.10) | (0.15) | (0.20) | (0.11) | (0.09) | (0.13) | (0.06) | (1.34) | (0.04) | (0.05) |
| Financing Cash Flow | (0.06) | (0.14) | (0.07) | (0.02) | (0.08) | (0.03) | (0.05) | (0.03) | 0.49 | (0.04) | (0.02) | (0.12) | (0.02) | (0.11) | (0.02) | (0.04) | (0.02) | 0.97 | (0.01) | (0.02) |
* Derived from reported values