Financial Statements — CLX
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.19 | 0.23 | 0.17 | 0.23 | 0.29 | 0.28 | 0.22 | 0.36 | 0.52 | 0.24 | 0.17 | 0.28 | 0.24 | 0.19 | 0.21 | 0.49 | 0.73 | 0.86 |
| Accounts Receivable | 0.67 | 0.67 | 0.70 | 0.60 | 0.60 | 0.60 | 0.67 | 0.68 | 0.58 | 0.68 | 0.60 | 0.61 | 0.66 | 0.57 | 0.65 | 0.64 | 0.62 | 0.69 |
| Inventory | 0.59 | 0.61 | 0.58 | 0.64 | 0.59 | 0.59 | 0.67 | 0.66 | 0.71 | 0.74 | 0.74 | 0.76 | 0.80 | 0.82 | 0.79 | 0.69 | 0.61 | 0.53 |
| Total Current Assets | 2.65 | 1.73 | 1.70 | 1.59 | 1.63 | 1.58 | 1.66 | 1.80 | 1.91 | 1.75 | 1.62 | 1.76 | 1.87 | 1.74 | 1.82 | 1.96 | 2.10 | 2.14 |
| Property, Plant & Equipment | 1.24 | 1.25 | 1.25 | 1.25 | 1.24 | 1.24 | 1.29 | 1.31 | 1.32 | 1.32 | 1.32 | 1.32 | 1.31 | 1.30 | 1.30 | 1.25 | 1.22 | 1.18 |
| Goodwill | 1.23 | 1.23 | 1.23 | 1.22 | 1.22 | 1.23 | 1.23 | 1.25 | 1.25 | 1.25 | 1.55 | 1.55 | 1.57 | 1.57 | 1.57 | 1.57 | 1.80 | 1.79 |
| Intangible Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.72 | -- | -- | -- | -- | -- | 0.94 | -- | -- |
| Total Non-current Assets* | 3.79 | 3.89 | 3.83 | 3.92 | 3.95 | 3.92 | 4.14 | 4.10 | 4.08 | 4.07 | 4.42 | 4.39 | 4.45 | 4.45 | 4.45 | 4.48 | 4.75 | 4.63 |
| Total Assets | 6.44 | 5.61 | 5.53 | 5.51 | 5.58 | 5.50 | 5.81 | 5.91 | 5.99 | 5.82 | 6.05 | 6.15 | 6.32 | 6.19 | 6.27 | 6.44 | 6.86 | 6.78 |
| Accounts Payable | 1.48 | 1.96 | 1.93 | 2.02 | 1.46 | 1.47 | 1.65 | 1.65 | 1.68 | 1.72 | 1.59 | 1.58 | 1.58 | 1.54 | 1.58 | 1.45 | 1.38 | 1.40 |
| Total Current Liabilities | 3.16 | 2.35 | 2.23 | 2.15 | 1.73 | 1.58 | 1.85 | 2.02 | 2.23 | 2.00 | 1.88 | 2.01 | 2.64 | 2.60 | 2.64 | 1.82 | 1.74 | 1.52 |
| Long-term Debt | 2.49 | 2.49 | 2.49 | 2.48 | 2.48 | 2.48 | 2.48 | 2.48 | 2.48 | 2.48 | 2.48 | 2.48 | 1.89 | 1.89 | 1.89 | 2.48 | 2.48 | 2.78 |
| Total Non-current Liabilities* | 3.19 | 3.23 | 3.16 | 3.17 | 3.73 | 3.69 | 3.70 | 3.67 | 3.63 | 3.65 | 3.68 | 3.65 | 3.10 | 3.10 | 3.09 | 3.68 | 3.74 | 3.95 |
| Total Liabilities | 6.34 | 5.58 | 5.39 | 5.32 | 5.46 | 5.27 | 5.55 | 5.69 | 5.86 | 5.65 | 5.55 | 5.66 | 5.75 | 5.70 | 5.73 | 5.50 | 5.48 | 5.47 |
| Retained Earnings | 0.22 | 0.19 | 0.20 | 0.10 | 0.07 | 0.03 | 0.03 | 0.24 | 0.30 | 0.42 | 0.78 | 0.83 | 0.95 | 0.95 | 1.03 | 1.09 | 1.30 | 3.84 |
| Total Stockholder Equity | (0.07) | (0.12) | (0.02) | 0.03 | (0.04) | 0.06 | 0.09 | 0.05 | (0.04) | 0.00 | 0.32 | 0.33 | 0.40 | 0.31 | 0.37 | 0.74 | 1.18 | 1.12 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Total Revenue | 1.67 | 1.67 | 1.43 | 1.99 | 1.67 | 1.69 | 1.76 | 1.90 | 1.81 | 1.99 | 1.39 | 2.02 | 1.92 | 1.72 | 1.74 | 1.80 | 1.81 | 1.69 | 1.81 | 1.80 |
| Cost of Revenue | 0.95 | 0.95 | 0.83 | 1.06 | 0.92 | 0.95 | 0.96 | 1.02 | 1.05 | 1.12 | 0.85 | 1.16 | 1.12 | 1.10 | 1.11 | 1.13 | 1.16 | 1.13 | 1.14 | 1.13 |
| Gross Profit | 0.72 | 0.72 | 0.60 | 0.92 | 0.74 | 0.74 | 0.81 | 0.88 | 0.77 | 0.87 | 0.53 | 0.86 | 0.80 | 0.62 | 0.63 | 0.67 | 0.65 | 0.56 | 0.67 | 0.67 |
| Research & Development | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.05 |
| Selling, General & Admin | 0.23 | 0.26 | 0.28 | 0.30 | 0.27 | 0.28 | 0.28 | 0.27 | 0.30 | 0.32 | 0.28 | 0.33 | 0.31 | 0.28 | 0.26 | 0.24 | 0.23 | 0.24 | 0.24 | 0.26 |
| Interest Expense | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.02 | 0.02 | 0.03 | 0.03 |
| Pretax Income | 0.26 | 0.22 | 0.11 | 0.41 | 0.25 | 0.24 | 0.18 | 0.28 | (0.04) | 0.14 | 0.03 | 0.24 | (0.24) | 0.13 | 0.12 | 0.13 | 0.20 | 0.09 | 0.19 | 0.10 |
| Tax Provision | 0.07 | 0.05 | 0.03 | 0.07 | 0.06 | 0.04 | 0.07 | 0.05 | 0.01 | 0.04 | 0.00 | 0.06 | (0.04) | 0.03 | 0.03 | 0.03 | 0.05 | 0.02 | 0.04 | 0.00 |
| Net Income | 0.19 | 0.16 | 0.08 | 0.33 | 0.19 | 0.19 | 0.10 | 0.22 | (0.05) | 0.09 | 0.02 | 0.18 | (0.21) | 0.10 | 0.09 | 0.10 | 0.15 | 0.07 | 0.14 | 0.10 |
| Basic EPS | 1.54 | 1.29 | 0.65 | 2.70 | 1.51 | 1.55 | 0.80 | 1.75 | (0.41) | 0.75 | 0.17 | 1.42 | (1.71) | 0.81 | 0.69 | 0.82 | 1.22 | 0.56 | 1.15 | 0.81 |
| Diluted EPS | 1.54 | 1.29 | 0.65 | 2.68 | 1.50 | 1.54 | 0.80 | 1.74 | (0.41) | 0.75 | 0.17 | 1.43 | (1.71) | 0.80 | 0.68 | 0.82 | 1.21 | 0.56 | 1.14 | 0.82 |
Cash Flow Statement
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Operating Cash Flow | (0.12) | 0.31 | 0.09 | 0.29 | 0.29 | 0.18 | 0.22 | 0.34 | 0.18 | 0.15 | 0.02 | 0.43 | 0.34 | 0.21 | 0.18 | 0.34 | 0.23 | 0.18 | 0.04 | 0.38 |
| Capital Expenditures | 0.04 | 0.04 | 0.04 | 0.08 | 0.05 | 0.05 | 0.04 | 0.08 | 0.06 | 0.05 | 0.02 | 0.08 | 0.06 | 0.04 | 0.05 | 0.08 | 0.06 | 0.06 | 0.05 | 0.10 |
| Free Cash Flow* | (0.16) | 0.27 | 0.06 | 0.22 | 0.23 | 0.13 | 0.18 | 0.26 | 0.13 | 0.10 | -0.00 | 0.35 | 0.28 | 0.17 | 0.13 | 0.26 | 0.17 | 0.12 | (0.01) | 0.28 |
| Investing Cash Flow | (0.04) | (0.04) | (0.03) | (0.08) | (0.05) | (0.05) | 0.09 | (0.08) | (0.04) | (0.03) | (0.02) | (0.08) | (0.05) | (0.04) | (0.04) | (0.06) | (0.05) | (0.06) | (0.06) | (0.11) |
| Financing Cash Flow | 1.13 | (0.21) | (0.06) | (0.28) | (0.30) | (0.11) | (0.24) | (0.27) | (0.28) | (0.26) | 0.16 | (0.23) | (0.21) | (0.28) | (0.04) | (0.33) | (0.13) | (0.14) | (0.09) | (0.45) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Dividends Per Share | 1.24 | 1.24 | 2.48 | 0.00 | 1.22 | 1.22 | 2.44 | 0.00 | 1.20 | 1.20 | 2.40 | 0.00 | 1.18 | 1.18 | 2.36 | 0.00 | 1.16 | 1.16 | 1.16 | 1.16 |