IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CLX

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents1.190.230.170.230.290.280.220.360.520.240.170.280.240.190.210.490.730.86
Accounts Receivable0.670.670.700.600.600.600.670.680.580.680.600.610.660.570.650.640.620.69
Inventory0.590.610.580.640.590.590.670.660.710.740.740.760.800.820.790.690.610.53
Total Current Assets2.651.731.701.591.631.581.661.801.911.751.621.761.871.741.821.962.102.14
Property, Plant & Equipment1.241.251.251.251.241.241.291.311.321.321.321.321.311.301.301.251.221.18
Goodwill1.231.231.231.221.221.231.231.251.251.251.551.551.571.571.571.571.801.79
Intangible Assets------------------0.72----------0.94----
Total Non-current Assets*3.793.893.833.923.953.924.144.104.084.074.424.394.454.454.454.484.754.63
Total Assets6.445.615.535.515.585.505.815.915.995.826.056.156.326.196.276.446.866.78
Accounts Payable1.481.961.932.021.461.471.651.651.681.721.591.581.581.541.581.451.381.40
Total Current Liabilities3.162.352.232.151.731.581.852.022.232.001.882.012.642.602.641.821.741.52
Long-term Debt2.492.492.492.482.482.482.482.482.482.482.482.481.891.891.892.482.482.78
Total Non-current Liabilities*3.193.233.163.173.733.693.703.673.633.653.683.653.103.103.093.683.743.95
Total Liabilities6.345.585.395.325.465.275.555.695.865.655.555.665.755.705.735.505.485.47
Retained Earnings0.220.190.200.100.070.030.030.240.300.420.780.830.950.951.031.091.303.84
Total Stockholder Equity(0.07)(0.12)(0.02)0.03(0.04)0.060.090.05(0.04)0.000.320.330.400.310.370.741.181.12

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue1.671.671.431.991.671.691.761.901.811.991.392.021.921.721.741.801.811.691.811.80
Cost of Revenue0.950.950.831.060.920.950.961.021.051.120.851.161.121.101.111.131.161.131.141.13
Gross Profit0.720.720.600.920.740.740.810.880.770.870.530.860.800.620.630.670.650.560.670.67
Research & Development0.030.030.030.030.030.030.030.030.030.030.030.040.040.030.030.030.030.030.030.05
Selling, General & Admin0.230.260.280.300.270.280.280.270.300.320.280.330.310.280.260.240.230.240.240.26
Interest Expense0.030.030.020.020.020.020.020.020.020.030.020.020.020.020.020.040.020.020.030.03
Pretax Income0.260.220.110.410.250.240.180.28(0.04)0.140.030.24(0.24)0.130.120.130.200.090.190.10
Tax Provision0.070.050.030.070.060.040.070.050.010.040.000.06(0.04)0.030.030.030.050.020.040.00
Net Income0.190.160.080.330.190.190.100.22(0.05)0.090.020.18(0.21)0.100.090.100.150.070.140.10
Basic EPS1.541.290.652.701.511.550.801.75(0.41)0.750.171.42(1.71)0.810.690.821.220.561.150.81
Diluted EPS1.541.290.652.681.501.540.801.74(0.41)0.750.171.43(1.71)0.800.680.821.210.561.140.82

Cash Flow Statement

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow(0.12)0.310.090.290.290.180.220.340.180.150.020.430.340.210.180.340.230.180.040.38
Capital Expenditures0.040.040.040.080.050.050.040.080.060.050.020.080.060.040.050.080.060.060.050.10
Free Cash Flow*(0.16)0.270.060.220.230.130.180.260.130.10-0.000.350.280.170.130.260.170.12(0.01)0.28
Investing Cash Flow(0.04)(0.04)(0.03)(0.08)(0.05)(0.05)0.09(0.08)(0.04)(0.03)(0.02)(0.08)(0.05)(0.04)(0.04)(0.06)(0.05)(0.06)(0.06)(0.11)
Financing Cash Flow1.13(0.21)(0.06)(0.28)(0.30)(0.11)(0.24)(0.27)(0.28)(0.26)0.16(0.23)(0.21)(0.28)(0.04)(0.33)(0.13)(0.14)(0.09)(0.45)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Dividends Per Share1.241.242.480.001.221.222.440.001.201.202.400.001.181.182.360.001.161.161.161.16