Financial Statements — CMI
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 2.61 | 2.57 | 2.32 | 1.53 | 1.73 | 1.59 | 2.54 | 2.39 | 1.80 | 2.10 | 2.50 | 2.46 | 2.59 | 2.59 | 2.48 | 2.96 |
| Short-term Investments | 0.57 | 0.59 | 0.76 | 0.63 | 0.52 | 0.59 | 0.51 | 0.45 | 0.51 | 0.46 | 0.47 | 0.54 | 0.53 | 0.43 | -- | -- |
| Inventory | 6.13 | 6.26 | 6.29 | 6.12 | 6.13 | 5.86 | 5.76 | 5.91 | 6.03 | 5.88 | 5.54 | 4.76 | 4.59 | 4.32 | 4.08 | 3.75 |
| Total Current Assets | 17.38 | 16.72 | 16.93 | 15.54 | 15.32 | 14.96 | 15.62 | 15.91 | 15.41 | 15.37 | 14.40 | 12.76 | 12.60 | 12.32 | 11.93 | 12.12 |
| Property, Plant & Equipment | 6.92 | 6.66 | 6.54 | 6.41 | 6.18 | 6.05 | 6.01 | 5.80 | 5.72 | 5.59 | 5.20 | 4.39 | 4.38 | 4.18 | 4.17 | 4.20 |
| Goodwill | 2.22 | 2.22 | 2.43 | 2.40 | 2.41 | 2.39 | 2.41 | 2.38 | 2.40 | 2.37 | 2.23 | 1.39 | 1.29 | 1.29 | 1.29 | 1.29 |
| Intangible Assets | 2.19 | 2.35 | 2.40 | 2.40 | 2.46 | 2.50 | 2.46 | 2.52 | 2.58 | 2.64 | 2.60 | 1.05 | 0.92 | 0.92 | 0.94 | 0.96 |
| Total Non-current Assets* | 17.07 | 16.92 | 17.33 | 16.99 | 16.74 | 16.36 | 16.21 | 16.18 | 16.33 | 16.07 | 15.37 | 11.72 | 11.53 | 10.74 | 10.68 | 10.84 |
| Total Assets | 34.45 | 33.64 | 34.26 | 32.53 | 32.05 | 31.32 | 31.83 | 32.10 | 31.74 | 31.43 | 29.77 | 24.48 | 24.12 | 23.06 | 22.61 | 22.96 |
| Accounts Payable | 4.43 | 3.82 | 4.15 | 4.31 | 4.21 | 4.41 | 4.48 | 4.26 | 4.31 | 4.64 | 4.00 | 3.41 | 3.50 | 3.21 | 3.17 | 3.28 |
| Total Current Liabilities | 10.17 | 9.45 | 10.32 | 11.58 | 11.60 | 11.14 | 11.69 | 11.13 | 11.05 | 11.92 | 10.53 | 7.67 | 7.51 | 6.86 | 6.60 | 6.66 |
| Long-term Debt | 6.73 | 6.82 | 6.81 | 4.80 | 4.86 | 5.43 | 5.77 | 4.95 | 5.09 | 4.41 | 5.45 | 3.49 | 3.50 | 3.60 | 3.62 | 3.62 |
| Total Non-current Liabilities* | 10.91 | 11.09 | 11.07 | 8.99 | 9.11 | 9.60 | 10.04 | 9.29 | 9.33 | 8.63 | 9.63 | 7.15 | 7.25 | 7.20 | 7.21 | 7.27 |
| Total Liabilities | 21.07 | 20.54 | 21.39 | 20.56 | 20.71 | 20.74 | 21.73 | 20.42 | 20.38 | 20.55 | 20.16 | 14.82 | 14.76 | 14.06 | 13.82 | 13.93 |
| Retained Earnings | 22.99 | 22.30 | 22.04 | 21.40 | 20.66 | 20.10 | 19.61 | 19.52 | 19.10 | 18.61 | 17.63 | 17.45 | 16.95 | 16.56 | 16.23 | 15.83 |
| Total Stockholder Equity | 12.35 | 12.06 | 11.79 | 10.92 | 10.32 | 9.55 | 9.07 | 10.66 | 10.34 | 9.62 | 8.38 | 8.74 | 8.44 | 8.08 | 7.87 | 8.11 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 8.40 | 8.54 | 8.32 | 8.64 | 8.17 | 8.45 | 8.46 | 8.80 | 8.40 | 8.54 | 8.43 | 8.64 | 8.45 | 7.77 | 7.33 | 6.59 | 6.39 | 5.85 | 5.97 | 6.11 |
| Cost of Revenue | 6.16 | 6.59 | 6.19 | 6.36 | 6.02 | 6.41 | 6.29 | 6.60 | 6.36 | 6.54 | 6.36 | 6.49 | 6.42 | 5.95 | 5.69 | 4.86 | 4.85 | 4.53 | 4.55 | 4.63 |
| Gross Profit | 2.24 | 1.95 | 2.13 | 2.28 | 2.15 | 2.03 | 2.17 | 2.19 | 2.04 | 2.00 | 2.07 | 2.15 | 2.03 | 1.82 | 1.64 | 1.73 | 1.53 | 1.32 | 1.41 | 1.48 |
| Research & Development | 0.36 | 0.35 | 0.35 | 0.36 | 0.34 | 0.36 | 0.36 | 0.38 | 0.37 | 0.39 | 0.38 | 0.38 | 0.35 | 0.33 | 0.35 | 0.30 | 0.30 | 0.29 | 0.27 | 0.28 |
| Selling, General & Admin | 0.85 | 0.79 | 0.79 | 0.78 | 0.77 | 0.80 | 0.81 | 0.83 | 0.84 | 0.88 | 0.83 | 0.87 | 0.75 | 0.74 | 0.71 | 0.62 | 0.62 | 0.63 | 0.57 | 0.60 |
| Total Operating Expenses* | 1.29 | 1.14 | 1.28 | 1.06 | 1.02 | 1.30 | 1.12 | 1.15 | 1.12 | 3.21 | 1.12 | 1.15 | 1.00 | 1.02 | 1.02 | 0.83 | 0.93 | 0.82 | 0.75 | 0.74 |
| Operating Income | 0.95 | 0.81 | 0.85 | 1.23 | 1.13 | 0.73 | 1.05 | 1.05 | 0.92 | (1.21) | 0.95 | 1.00 | 1.03 | 0.80 | 0.63 | 0.90 | 0.60 | 0.50 | 0.67 | 0.74 |
| Interest Expense | -- | 0.08 | 0.08 | 0.09 | 0.08 | 0.09 | -- | 0.11 | 0.09 | 0.09 | 0.10 | 0.10 | 0.09 | 0.09 | 0.06 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 |
| Pretax Income | 0.93 | 0.79 | 0.83 | 1.23 | 1.12 | 0.66 | 1.04 | 0.98 | 2.22 | (1.23) | 0.88 | 0.95 | 1.03 | 0.78 | 0.61 | 0.86 | 0.58 | 0.51 | 0.68 | 0.78 |
| Tax Provision | 0.25 | 0.17 | 0.27 | 0.30 | 0.27 | 0.22 | 0.20 | 0.23 | 0.19 | 0.16 | 0.19 | 0.21 | 0.22 | 0.13 | 0.20 | 0.15 | 0.16 | 0.11 | 0.13 | 0.17 |
| Net Income | 0.68 | 0.62 | 0.56 | 0.93 | 0.85 | 0.45 | 0.84 | 0.75 | 2.03 | (1.39) | 0.69 | 0.74 | 0.81 | 0.64 | 0.41 | 0.71 | 0.42 | 0.40 | 0.54 | 0.61 |
| Basic EPS | 4.73 | 4.29 | 3.88 | 6.46 | 5.99 | 3.25 | 5.90 | 5.30 | 14.10 | (10.10) | 4.63 | 5.08 | 5.58 | 4.46 | 2.83 | 4.97 | 2.94 | 2.78 | 3.72 | 4.14 |
| Diluted EPS | 4.71 | 4.25 | 3.86 | 6.43 | 5.96 | 3.22 | 5.86 | 5.26 | 14.03 | (10.04) | 4.59 | 5.05 | 5.55 | 4.44 | 2.82 | 4.94 | 2.92 | 2.75 | 3.69 | 4.10 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.31 | 1.53 | 1.31 | 0.79 | -0.00 | 1.42 | 0.64 | (0.85) | 0.28 | 1.46 | 1.53 | 0.48 | 0.50 | 0.82 | 0.38 | 0.60 | 0.16 | 0.73 | 0.57 | 0.62 |
| Capital Expenditures | 0.19 | 0.54 | 0.30 | 0.23 | 0.16 | 0.54 | 0.26 | 0.24 | 0.17 | 0.52 | 0.28 | 0.22 | 0.19 | 0.46 | 0.20 | 0.15 | 0.10 | 0.37 | 0.15 | 0.13 |
| Free Cash Flow* | 0.12 | 0.99 | 1.01 | 0.55 | (0.16) | 0.88 | 0.38 | (1.09) | 0.11 | 0.94 | 1.25 | 0.26 | 0.30 | 0.35 | 0.18 | 0.45 | 0.06 | 0.36 | 0.42 | 0.49 |
| Investing Cash Flow | (0.01) | (0.88) | (0.23) | (0.37) | (0.25) | (0.71) | (0.26) | (0.40) | (0.41) | (0.78) | (0.25) | (0.38) | (0.23) | (0.68) | (2.92) | (0.57) | (0.01) | (0.59) | (0.13) | (0.12) |
| Financing Cash Flow | (0.52) | (0.37) | (0.83) | 0.33 | 0.09 | (0.74) | (0.24) | 0.31 | 0.50 | (1.11) | (0.47) | (0.24) | (0.36) | (0.44) | 2.50 | 0.11 | (0.50) | (0.15) | (0.36) | (0.98) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 | Q3
2020 | Q2
2020 | Q1
2020 | Q3
2019 |
|---|
| Dividends Per Share | 2.00 | 2.00 | 1.82 | 1.82 | 1.82 | 1.68 | 1.68 | 1.68 | 1.57 | 1.57 | 1.57 | 1.45 | 1.45 | 1.45 | 1.35 | 1.35 | 1.31 | 1.31 | 1.31 | 1.31 |