Cummins Inc (CMI)

Current price: $516.57

These defaults work well for most companies. Only adjust them if you have a specific view on this business's risk profile or long-term growth prospects.

Discount Rate

Your required annual return on investmentTerminal Growth Rate

Long-run growth rate beyond projection period (≤ GDP growth)

Graham Number

√(22.5 × EPS × Book Value per Share)

$202.65

61% downside

Earnings Power Value

Normalized after-tax earnings ÷ required return (zero-growth)

$128.17

75% downside

DCF Fair Value

Projected free cash flow discounted to present value + terminal value

$29.10

94% downside

P/E Fair Value

Earnings per share × target P/E multiple

$307.50

40% downside

Target P/E Multiple

Long-run historical average: 29×

Valuation estimates are models, not investment advice. They are highly sensitive to the assumptions chosen and carry significant uncertainty. Past fundamentals do not guarantee future performance.