IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CNTY

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.060.080.090.080.120.120.140.190.110.100.100.100.120.100.080.07
Accounts Receivable0.010.010.010.010.020.020.020.020.010.010.010.010.010.010.010.01
Inventory0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Current Assets0.100.110.120.120.160.160.180.230.140.220.220.220.140.130.110.09
Property, Plant & Equipment0.890.910.920.920.930.920.920.900.690.470.460.470.470.480.480.48
Goodwill0.010.010.010.010.080.080.080.090.050.010.010.010.010.010.010.01
Intangible Assets0.040.050.050.050.060.060.060.050.040.010.010.020.020.020.020.02
Total Non-current Assets*1.011.031.051.051.151.141.161.130.860.660.650.660.570.570.580.58
Total Assets1.121.161.181.191.301.301.341.361.000.890.870.880.700.700.690.67
Accounts Payable0.010.010.010.020.020.010.010.010.020.010.010.010.010.010.010.01
Total Current Liabilities0.080.080.080.090.090.080.090.090.070.060.050.060.060.060.060.06
Long-term Debt0.330.330.330.330.330.330.330.330.350.350.350.350.180.180.180.18
Total Non-current Liabilities*1.071.071.071.061.071.061.051.040.680.670.660.660.490.490.500.49
Total Liabilities1.151.151.161.151.151.141.141.130.750.730.720.720.550.550.550.55
Retained Earnings(0.22)(0.19)(0.18)(0.17)(0.05)(0.05)-0.000.020.030.040.040.040.030.030.010.01
Total Stockholder Equity(0.11)(0.08)(0.07)(0.05)0.060.060.110.130.140.140.140.150.140.140.130.12

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue137.24137.99153.72150.82130.44137.77155.70146.44136.02143.76161.18136.76108.51103.75112.55111.12103.10107.30116.6192.19
Selling, General & Admin36.0535.4137.0535.7036.0936.6436.1337.2237.9236.3743.1934.2526.7026.4626.1825.8526.9727.1524.9221.15
Total Operating Expenses----35.3732.3328.88173.92137.78132.17127.73131.21146.71118.1691.2091.1193.6291.3890.0690.8790.8874.07
Operating Income11.7610.4417.1316.587.14(62.62)17.9214.268.2912.5514.4718.6318.4013.7620.0120.8013.0516.4325.7318.11
Interest Expense------------25.8625.7625.8226.4831.4418.3517.6517.1915.9221.9010.8110.8410.7810.69
Pretax Income(13.87)(15.45)(8.97)(8.32)(18.40)(87.75)(7.06)(9.39)(15.68)(12.41)(16.53)0.464.65(2.63)5.07(0.57)4.147.5914.977.39
Tax Provision0.910.590.421.250.481.33(0.33)29.62(3.99)(3.99)(3.07)0.101.620.470.86(10.42)1.442.562.591.12
Net Income(16.50)(17.95)(10.55)(12.31)(20.61)(90.32)(8.12)(41.61)(13.54)(10.82)(14.17)(1.96)(1.24)(4.04)2.948.860.223.9611.236.86
Basic EPS(0.58)(0.62)(0.35)(0.40)(0.67)(2.12)(0.26)(1.36)(0.45)(0.36)(0.47)(0.06)(0.04)(0.14)0.100.300.010.140.380.23
Diluted EPS(0.58)(0.62)(0.35)(0.40)(0.67)(2.12)(0.26)(1.36)(0.45)(0.36)(0.47)(0.06)(0.04)(0.13)0.090.280.010.130.360.22

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow(1.25)(0.11)0.1411.28(4.62)(2.25)7.433.00(11.48)(3.93)6.898.8212.280.7110.6114.5411.5510.5125.9917.61
Capital Expenditures2.694.584.885.816.6914.6910.2115.9418.4017.6116.0012.4013.626.263.883.815.252.623.891.90
Free Cash Flow*(3.94)(4.69)(4.73)5.47(11.31)(16.94)(2.77)(12.94)(29.88)(21.54)(9.11)(3.58)(1.34)(5.55)6.7310.726.307.8922.1015.71
Investing Cash Flow(2.69)(4.45)(4.83)(5.63)(7.36)(14.63)(10.21)(16.52)(19.53)(17.63)(69.50)(109.08)(10.79)(2.25)(3.46)(98.51)1.08(2.62)(3.85)(1.85)
Financing Cash Flow(3.33)(4.67)(2.83)(5.63)(2.24)(1.76)(2.23)0.54(0.92)1.92142.845.43(0.34)2.72(2.31)164.16(3.41)(1.39)(1.00)(1.64)

* Derived from reported values