← Scroll for more →
Coca-Cola Consolidated, Inc. (COKE)
Bottled & Canned Soft Drinks & Carbonated Waters
Latest Price
$189.27
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →Norm. op. income: $641M (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$237.20
+25% upside
Base FCF: $505M (median of recent 5yr)
Growth: 24%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$3,397.83
+1695% upside
EPS: $1.21
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$18.15
90% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 5.33M | $1.02B | 74.62% | +83.7K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 2.98M | $568.0M | 41.71% | +19.4K | 2026-06-30 |
| Vanguard Capital Management LLC | 2.56M | $487.0M | 35.78% | +14.0K | 2026-06-30 |
| Boston Partners | 2.29M | $436.0M | 32.01% | +275.5K | 2026-06-30 |
| First Trust Advisors LP | 1.95M | $373.0M | 27.37% | -62.9K | 2026-06-30 |
| State Street Corp | 1.79M | $341.0M | 25.05% | +44.9K | 2026-06-30 |
| Geode Capital Management, LLC | 1.69M | $321.0M | 23.60% | +77.5K | 2026-06-30 |
| Diversified Trust Co | 1.47M | $280.0M | 20.54% | +3.2K | 2026-06-30 |
| AQR Capital Management LLC | 1.33M | $253.0M | 18.62% | +41.6K | 2026-06-30 |
| Norges Bank | 1.32M | $251.0M | 18.47% | -131.5K | 2026-06-30 |