IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Coca-Cola Consolidated, Inc. (COKE)

Current price: $187.90

These defaults work well for most companies. Only adjust them if you have a specific view on this business's risk profile or long-term growth prospects.

Graham Number
√(22.5 × EPS × Book Value per Share)
Not applicable
Book value is negative. Graham Number is not meaningful when stockholder equity is negative.
Earnings Power Value
Normalized after-tax earnings ÷ required return (zero-growth)
$237.20
+26% upside
DCF Fair Value
Projected free cash flow discounted to present value + terminal value
$3,397.83
+1708% upside
P/E Fair Value
Earnings per share × target P/E multiple
$18.15
90% downside

Valuation estimates are models, not investment advice. They are highly sensitive to the assumptions chosen and carry significant uncertainty. Past fundamentals do not guarantee future performance.