COLUMBIA SPORTSWEAR CO (COLM)
Apparel & Other Finishd Prods of Fabrics & Similar Matl
Latest Price
$59.38
TTM P/E
18.91
Normalized P/E
13.67
Div Yield
2.02%
Book Value
30.06
P/B Ratio
1.98
Valuation metrics
adjust assumptions →EPS: $3.24
Book value / share: $25.81
Formula: √(22.5 × EPS × BVPS)
Graham Number
$43.38
27% downside
Norm. op. income: $310M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$48.19
19% downside
Base FCF: $375M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$108.57
+83% upside
EPS: $3.24
Target P/E: 14×
Formula: EPS × P/E
P/E Fair Value
$45.36
24% downside
Institutional Ownership
46.7% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 2.49M | $136.0M | 4.86% | +86.0K | 2026-03-31 |
| DIMENSIONAL FUND ADVISORS LP | 2.22M | $121.0M | 4.35% | +301.3K | 2026-03-31 |
| AQR CAPITAL MANAGEMENT LLC | 1.85M | $99.0M | 3.62% | +689.5K | 2026-03-31 |
| MORGAN STANLEY | 1.48M | $81.0M | 2.89% | -1.48M | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.15M | $63.0M | 2.25% | -- | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.10M | $60.0M | 2.15% | -- | 2026-03-31 |
| AMERICAN CENTURY COMPANIES INC | 972.5K | $53.0M | 1.90% | -8.0K | 2026-03-31 |
| STATE STREET CORP | 800.4K | $43.0M | 1.57% | +18.5K | 2026-03-31 |
| Badgley Phelps Wealth Managers, LLC | 768.8K | $42.0M | 1.50% | -- | 2026-03-31 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | 702.4K | $38.0M | 1.37% | +112.5K | 2026-03-31 |