Financial Statements — COLM
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.32 | 0.23 | 0.43 | 0.32 | 0.31 | 0.34 | 0.42 | 0.21 | 0.23 | 0.36 | 0.16 | 0.41 | 0.44 | 0.60 | 0.82 | 0.87 |
| Short-term Investments | 0.22 | 0.01 | 0.15 | 0.34 | 0.07 | 0.37 | 0.37 | 0.00 | 0.07 | 0.10 | 0.00 | 0.00 | 0.18 | 0.00 | 0.00 | 0.00 |
| Accounts Receivable | 0.37 | 0.61 | 0.29 | 0.39 | 0.58 | 0.22 | 0.37 | 0.69 | 0.34 | 0.47 | 0.60 | 0.30 | 0.41 | 0.50 | 0.28 | 0.34 |
| Inventory | 0.62 | 0.80 | 0.93 | 0.62 | 0.80 | 0.82 | 0.61 | 0.89 | 1.16 | 0.96 | 1.06 | 0.96 | 0.71 | 0.72 | 0.68 | 0.53 |
| Total Current Assets | 1.62 | 1.75 | 1.89 | 1.74 | 1.83 | 1.85 | 1.85 | 1.88 | 1.90 | 1.99 | 1.96 | 1.80 | 1.84 | 1.92 | 1.88 | 1.81 |
| Property, Plant & Equipment | 0.27 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.29 | 0.29 | 0.29 | 0.29 | 0.30 | 0.30 |
| Goodwill | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 | 0.05 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Total Non-current Assets* | 0.95 | 0.97 | 1.00 | 0.97 | 0.93 | 0.91 | 0.92 | 0.92 | 0.89 | 0.90 | 0.93 | 0.93 | 0.95 | 0.97 | 0.98 | 0.99 |
| Total Assets | 2.56 | 2.71 | 2.89 | 2.71 | 2.76 | 2.76 | 2.76 | 2.80 | 2.79 | 2.89 | 2.89 | 2.73 | 2.79 | 2.89 | 2.86 | 2.79 |
| Accounts Payable | 0.23 | 0.24 | 0.48 | 0.27 | 0.22 | 0.27 | 0.15 | 0.16 | 0.25 | 0.22 | 0.34 | 0.31 | 0.26 | 0.24 | 0.27 | 0.17 |
| Short-term Debt | -- | -- | -- | -- | -- | -- | -- | 0.00 | -- | -- | 0.00 | -- | -- | -- | -- | -- |
| Total Current Liabilities | 0.53 | 0.59 | 0.76 | 0.56 | 0.57 | 0.54 | 0.45 | 0.53 | 0.56 | 0.57 | 0.70 | 0.62 | 0.57 | 0.59 | 0.57 | 0.47 |
| Total Non-current Liabilities* | 0.45 | 0.46 | 0.48 | 0.44 | 0.41 | 0.39 | 0.41 | 0.38 | 0.36 | 0.37 | 0.38 | 0.38 | 0.40 | 0.42 | 0.43 | 0.45 |
| Total Liabilities | 0.98 | 1.06 | 1.24 | 1.00 | 0.97 | 0.94 | 0.85 | 0.90 | 0.92 | 0.94 | 1.08 | 1.00 | 0.97 | 1.01 | 1.00 | 0.93 |
| Retained Earnings | 1.65 | 1.72 | 1.72 | 1.77 | 1.84 | 1.88 | 1.96 | 1.94 | 1.92 | 1.98 | 1.85 | 1.75 | 1.83 | 1.88 | 1.86 | 1.85 |
| Total Stockholder Equity* | 1.58 | 1.66 | 1.65 | 1.71 | 1.79 | 1.82 | 1.91 | 1.90 | 1.87 | 1.95 | 1.81 | 1.73 | 1.82 | 1.88 | 1.86 | 1.87 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 0.78 | 1.07 | 0.94 | 0.61 | 0.78 | 1.10 | 0.93 | 0.57 | 0.77 | 1.06 | 0.99 | 0.62 | 0.82 | 1.17 | 0.96 | 0.58 | 0.76 | 1.13 | 0.80 | 0.57 |
| Cost of Revenue | 0.38 | 0.52 | 0.47 | 0.31 | 0.38 | 0.54 | 0.46 | 0.30 | 0.38 | 0.52 | 0.51 | 0.31 | 0.42 | 0.58 | 0.50 | 0.29 | 0.38 | 0.54 | 0.40 | 0.27 |
| Gross Profit | 0.39 | 0.55 | 0.47 | 0.30 | 0.40 | 0.56 | 0.47 | 0.27 | 0.39 | 0.54 | 0.48 | 0.31 | 0.40 | 0.59 | 0.46 | 0.28 | 0.38 | 0.59 | 0.41 | 0.29 |
| Selling, General & Admin | 0.36 | 0.44 | 0.38 | 0.33 | 0.35 | 0.43 | 0.36 | 0.30 | 0.35 | 0.40 | 0.35 | 0.31 | 0.35 | 0.41 | 0.32 | 0.28 | 0.30 | 0.38 | 0.28 | 0.26 |
| Total Operating Expenses | 0.35 | 0.44 | 0.40 | 0.32 | 0.35 | 0.42 | 0.36 | 0.30 | 0.34 | 0.42 | 0.35 | 0.31 | 0.34 | 0.43 | 0.31 | 0.28 | 0.29 | 0.38 | 0.27 | 0.26 |
| Operating Income | 0.04 | 0.12 | 0.07 | (0.02) | 0.05 | 0.14 | 0.11 | (0.02) | 0.04 | 0.11 | 0.13 | 0.01 | 0.06 | 0.16 | 0.15 | 0.01 | 0.08 | 0.21 | 0.13 | 0.03 |
| Pretax Income | 0.05 | 0.12 | 0.07 | (0.02) | 0.05 | 0.14 | 0.12 | (0.01) | 0.05 | 0.12 | 0.14 | 0.01 | 0.06 | 0.16 | 0.15 | 0.01 | 0.08 | 0.21 | 0.13 | 0.04 |
| Tax Provision | 0.01 | 0.03 | 0.02 | (0.01) | 0.01 | 0.04 | 0.03 | -0.00 | 0.01 | 0.03 | 0.03 | 0.00 | 0.01 | 0.03 | 0.03 | 0.00 | 0.02 | 0.05 | 0.03 | (0.01) |
| Net Income | 0.03 | 0.09 | 0.05 | (0.01) | 0.04 | 0.10 | 0.09 | (0.01) | 0.04 | 0.09 | 0.10 | 0.01 | 0.05 | 0.13 | 0.11 | 0.01 | 0.07 | 0.16 | 0.10 | 0.04 |
| Basic EPS | 0.65 | 1.72 | 0.95 | (0.19) | 0.76 | 1.76 | 1.56 | (0.20) | 0.71 | 1.53 | 1.70 | 0.14 | 0.74 | 2.01 | 1.80 | 0.11 | 1.04 | 2.39 | 1.53 | 0.61 |
| Diluted EPS | 0.65 | 1.73 | 0.95 | (0.19) | 0.75 | 1.75 | 1.56 | (0.20) | 0.71 | 1.51 | 1.70 | 0.14 | 0.74 | 2.01 | 1.80 | 0.11 | 1.03 | 2.36 | 1.52 | 0.61 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | (77.54) | 616.35 | (270.56) | (30.85) | (32.04) | 567.65 | (185.50) | 2.12 | 106.77 | 614.12 | 12.47 | (68.29) | 78.00 | 302.85 | (215.42) | (78.88) | (33.79) | 370.04 | (132.80) | 6.26 |
| Capital Expenditures | 12.45 | 19.52 | 16.61 | 14.47 | 15.57 | 18.07 | 13.95 | 12.99 | 14.80 | 13.25 | 18.55 | 8.76 | 14.05 | 15.98 | 13.51 | 16.10 | 12.89 | -- | 8.03 | 8.49 |
| Free Cash Flow* | (89.99) | 596.83 | (287.17) | (45.32) | (47.60) | 549.58 | (199.45) | (10.87) | 91.98 | 600.87 | (6.09) | (77.05) | 63.96 | 286.87 | (228.93) | (94.98) | (46.67) | -- | (140.83) | (2.23) |
| Investing Cash Flow | 124.57 | (359.81) | 128.50 | 172.01 | (61.43) | (233.81) | 291.20 | (7.16) | 37.11 | (423.33) | 51.45 | 21.75 | (111.68) | (15.72) | (13.40) | 158.64 | (56.78) | (144.52) | (8.03) | (8.36) |
| Financing Cash Flow | (169.64) | (45.27) | (56.59) | (46.61) | (118.65) | (101.66) | (145.61) | (67.62) | (71.34) | (57.24) | (82.36) | (79.63) | (35.56) | (21.17) | (14.34) | (87.40) | (237.91) | (59.46) | (77.44) | (54.11) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 | Q4
2020 |
|---|
| Dividends Per Share | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.26 | 0.30 | 0.30 | 0.26 | 0.26 | 0.26 | 0.00 |