IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

CAMPBELL'S Co (CPB)

Food and Kindred Products

Latest Price
$21.98
TTM P/E
10.83
Normalized P/E
9.67
Div Yield
7.10%
Book Value
13.52
P/B Ratio
1.63

Valuation metrics

adjust assumptions →
EPS: $2.01
Book value / share: $13.01
Formula: √(22.5 × EPS × BVPS)
Graham Number
$24.25
+10% upside
Norm. op. income: $1.1B (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$6.00
73% downside
Base FCF: $760M (median of recent 5yr)
Growth: -4%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$0.02
100% downside
EPS: $2.01
Target P/E: 10×
Formula: EPS × P/E
P/E Fair Value
$20.10
9% downside

Institutional Ownership

60.3% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.17.11M$381.0M5.74%-7.79M2026-03-31
Invesco Ltd.13.50M$300.0M4.53%+3.78M2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC13.16M$293.0M4.42%--2026-03-31
STATE STREET CORP12.51M$278.0M4.20%+1.47M2026-03-31
DIMENSIONAL FUND ADVISORS LP10.24M$228.0M3.44%+1.93M2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC10.01M$222.0M3.36%--2026-03-31
MORGAN STANLEY6.42M$142.0M2.15%+1.87M2026-03-31
GEODE CAPITAL MANAGEMENT, LLC5.93M$131.0M1.99%+412.5K2026-03-31
CITADEL ADVISORS LLC5.89M$131.0M1.98%+3.08M2026-03-31
UBS Group AG5.70M$126.0M1.91%+3.22M2026-03-31
View all institutional holders →