IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CPB

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.400.560.170.140.830.810.110.170.090.220.160.130.200.360.070.210.950.72
Accounts Receivable0.550.670.770.670.710.840.650.640.730.530.600.730.510.610.730.580.700.77
Inventory1.451.361.511.291.291.411.301.191.341.281.251.361.040.910.970.860.820.91
Total Current Assets2.562.732.562.233.183.142.142.072.242.102.092.301.851.981.881.862.542.46
Property, Plant & Equipment2.742.752.742.672.642.682.622.472.432.362.322.312.312.332.362.312.332.35
Goodwill4.994.994.994.994.995.065.073.963.963.973.983.973.983.983.983.983.993.99
Intangible Assets0.650.660.670.690.710.820.863.113.133.173.183.193.213.223.233.253.333.34
Total Non-current Assets*12.5812.6212.6212.6012.7312.9813.1010.0410.029.979.889.879.9910.0110.029.879.969.95
Total Assets15.1415.3515.1814.8315.9116.1115.2412.1112.2612.0711.9712.1811.8511.9911.9011.7312.5012.42
Accounts Payable1.361.431.471.301.361.451.331.311.371.351.371.451.291.161.151.091.031.05
Short-term Debt0.860.430.870.801.181.211.430.010.210.260.580.860.750.460.480.201.021.08
Total Current Liabilities2.952.693.132.853.413.473.462.062.312.292.703.032.702.322.341.982.802.91
Long-term Debt6.156.656.106.106.506.715.754.514.504.503.993.994.004.574.575.005.005.00
Total Non-current Liabilities*8.168.658.098.118.598.807.876.206.196.205.675.685.756.326.326.766.776.74
Total Liabilities11.1111.3411.2210.9612.0012.2711.338.268.508.498.378.718.458.648.668.749.579.64
Retained Earnings4.804.804.774.674.724.664.684.674.574.394.344.224.063.983.883.563.523.39
Total Stockholder Equity4.034.013.963.873.913.843.913.853.763.593.603.473.393.353.242.992.922.77

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue2.372.562.682.322.482.692.772.292.372.462.522.072.232.492.581.992.132.212.241.87
Cost of Revenue1.721.851.891.621.751.871.911.621.641.681.731.411.561.731.741.421.471.541.511.29
Gross Profit*0.650.720.790.710.730.820.870.680.730.780.790.660.670.760.830.572.060.670.720.59
Selling, General & Admin0.160.160.170.170.160.170.180.180.210.190.160.170.170.160.160.160.150.150.160.15
Total Operating Expenses*0.410.440.460.440.570.490.500.600.480.460.430.380.410.410.400.401.060.350.350.18
Operating Income0.240.270.340.270.160.330.370.080.250.320.360.270.250.350.440.170.290.320.380.41
Interest Expense0.080.080.080.090.090.090.090.080.070.050.050.050.050.050.050.050.050.050.050.05
Pretax Income0.160.190.260.180.080.250.28(0.01)0.180.270.310.230.210.310.390.130.240.280.330.36
Tax Provision0.040.050.060.040.020.070.07-0.000.050.070.080.060.050.070.090.030.060.070.070.08
Net Income0.120.140.190.140.070.170.22-0.000.130.200.230.170.160.230.300.100.190.210.260.29
Basic EPS0.420.490.650.490.220.580.73(0.02)0.450.680.790.560.540.780.990.330.620.700.860.95
Diluted EPS0.410.480.650.490.220.580.72(0.01)0.440.680.780.560.530.770.990.330.620.700.860.95

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow0.100.520.220.260.140.510.230.290.210.510.170.230.190.510.230.080.340.480.290.15
Capital Expenditures0.070.100.130.130.090.100.110.140.110.120.140.110.100.080.080.060.050.060.070.09
Free Cash Flow*0.030.420.100.130.050.410.120.150.100.390.030.110.080.430.150.020.280.420.220.07
Investing Cash Flow(0.06)(0.10)(0.14)(0.11)0.10(0.13)(0.05)(0.14)(2.73)(0.12)(0.14)(0.07)(0.11)(0.08)(0.08)(0.06)(0.04)(0.06)(0.07)0.02
Financing Cash Flow(0.19)(0.03)(0.05)(0.16)(0.91)(0.36)0.52(0.14)2.46(0.31)(0.13)(0.19)(0.01)(0.40)(0.13)(0.10)(0.45)(0.13)(0.22)(0.31)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Dividends Per Share0.390.390.390.390.390.390.370.370.370.370.370.370.370.370.370.370.370.370.370.37