Financial Statements — CPB
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.40 | 0.56 | 0.17 | 0.14 | 0.83 | 0.81 | 0.11 | 0.17 | 0.09 | 0.22 | 0.16 | 0.13 | 0.20 | 0.36 | 0.07 | 0.21 | 0.95 | 0.72 |
| Accounts Receivable | 0.55 | 0.67 | 0.77 | 0.67 | 0.71 | 0.84 | 0.65 | 0.64 | 0.73 | 0.53 | 0.60 | 0.73 | 0.51 | 0.61 | 0.73 | 0.58 | 0.70 | 0.77 |
| Inventory | 1.45 | 1.36 | 1.51 | 1.29 | 1.29 | 1.41 | 1.30 | 1.19 | 1.34 | 1.28 | 1.25 | 1.36 | 1.04 | 0.91 | 0.97 | 0.86 | 0.82 | 0.91 |
| Total Current Assets | 2.56 | 2.73 | 2.56 | 2.23 | 3.18 | 3.14 | 2.14 | 2.07 | 2.24 | 2.10 | 2.09 | 2.30 | 1.85 | 1.98 | 1.88 | 1.86 | 2.54 | 2.46 |
| Property, Plant & Equipment | 2.74 | 2.75 | 2.74 | 2.67 | 2.64 | 2.68 | 2.62 | 2.47 | 2.43 | 2.36 | 2.32 | 2.31 | 2.31 | 2.33 | 2.36 | 2.31 | 2.33 | 2.35 |
| Goodwill | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 5.06 | 5.07 | 3.96 | 3.96 | 3.97 | 3.98 | 3.97 | 3.98 | 3.98 | 3.98 | 3.98 | 3.99 | 3.99 |
| Intangible Assets | 0.65 | 0.66 | 0.67 | 0.69 | 0.71 | 0.82 | 0.86 | 3.11 | 3.13 | 3.17 | 3.18 | 3.19 | 3.21 | 3.22 | 3.23 | 3.25 | 3.33 | 3.34 |
| Total Non-current Assets* | 12.58 | 12.62 | 12.62 | 12.60 | 12.73 | 12.98 | 13.10 | 10.04 | 10.02 | 9.97 | 9.88 | 9.87 | 9.99 | 10.01 | 10.02 | 9.87 | 9.96 | 9.95 |
| Total Assets | 15.14 | 15.35 | 15.18 | 14.83 | 15.91 | 16.11 | 15.24 | 12.11 | 12.26 | 12.07 | 11.97 | 12.18 | 11.85 | 11.99 | 11.90 | 11.73 | 12.50 | 12.42 |
| Accounts Payable | 1.36 | 1.43 | 1.47 | 1.30 | 1.36 | 1.45 | 1.33 | 1.31 | 1.37 | 1.35 | 1.37 | 1.45 | 1.29 | 1.16 | 1.15 | 1.09 | 1.03 | 1.05 |
| Short-term Debt | 0.86 | 0.43 | 0.87 | 0.80 | 1.18 | 1.21 | 1.43 | 0.01 | 0.21 | 0.26 | 0.58 | 0.86 | 0.75 | 0.46 | 0.48 | 0.20 | 1.02 | 1.08 |
| Total Current Liabilities | 2.95 | 2.69 | 3.13 | 2.85 | 3.41 | 3.47 | 3.46 | 2.06 | 2.31 | 2.29 | 2.70 | 3.03 | 2.70 | 2.32 | 2.34 | 1.98 | 2.80 | 2.91 |
| Long-term Debt | 6.15 | 6.65 | 6.10 | 6.10 | 6.50 | 6.71 | 5.75 | 4.51 | 4.50 | 4.50 | 3.99 | 3.99 | 4.00 | 4.57 | 4.57 | 5.00 | 5.00 | 5.00 |
| Total Non-current Liabilities* | 8.16 | 8.65 | 8.09 | 8.11 | 8.59 | 8.80 | 7.87 | 6.20 | 6.19 | 6.20 | 5.67 | 5.68 | 5.75 | 6.32 | 6.32 | 6.76 | 6.77 | 6.74 |
| Total Liabilities | 11.11 | 11.34 | 11.22 | 10.96 | 12.00 | 12.27 | 11.33 | 8.26 | 8.50 | 8.49 | 8.37 | 8.71 | 8.45 | 8.64 | 8.66 | 8.74 | 9.57 | 9.64 |
| Retained Earnings | 4.80 | 4.80 | 4.77 | 4.67 | 4.72 | 4.66 | 4.68 | 4.67 | 4.57 | 4.39 | 4.34 | 4.22 | 4.06 | 3.98 | 3.88 | 3.56 | 3.52 | 3.39 |
| Total Stockholder Equity | 4.03 | 4.01 | 3.96 | 3.87 | 3.91 | 3.84 | 3.91 | 3.85 | 3.76 | 3.59 | 3.60 | 3.47 | 3.39 | 3.35 | 3.24 | 2.99 | 2.92 | 2.77 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Total Revenue | 2.37 | 2.56 | 2.68 | 2.32 | 2.48 | 2.69 | 2.77 | 2.29 | 2.37 | 2.46 | 2.52 | 2.07 | 2.23 | 2.49 | 2.58 | 1.99 | 2.13 | 2.21 | 2.24 | 1.87 |
| Cost of Revenue | 1.72 | 1.85 | 1.89 | 1.62 | 1.75 | 1.87 | 1.91 | 1.62 | 1.64 | 1.68 | 1.73 | 1.41 | 1.56 | 1.73 | 1.74 | 1.42 | 1.47 | 1.54 | 1.51 | 1.29 |
| Gross Profit* | 0.65 | 0.72 | 0.79 | 0.71 | 0.73 | 0.82 | 0.87 | 0.68 | 0.73 | 0.78 | 0.79 | 0.66 | 0.67 | 0.76 | 0.83 | 0.57 | 2.06 | 0.67 | 0.72 | 0.59 |
| Selling, General & Admin | 0.16 | 0.16 | 0.17 | 0.17 | 0.16 | 0.17 | 0.18 | 0.18 | 0.21 | 0.19 | 0.16 | 0.17 | 0.17 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.16 | 0.15 |
| Total Operating Expenses* | 0.41 | 0.44 | 0.46 | 0.44 | 0.57 | 0.49 | 0.50 | 0.60 | 0.48 | 0.46 | 0.43 | 0.38 | 0.41 | 0.41 | 0.40 | 0.40 | 1.06 | 0.35 | 0.35 | 0.18 |
| Operating Income | 0.24 | 0.27 | 0.34 | 0.27 | 0.16 | 0.33 | 0.37 | 0.08 | 0.25 | 0.32 | 0.36 | 0.27 | 0.25 | 0.35 | 0.44 | 0.17 | 0.29 | 0.32 | 0.38 | 0.41 |
| Interest Expense | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Pretax Income | 0.16 | 0.19 | 0.26 | 0.18 | 0.08 | 0.25 | 0.28 | (0.01) | 0.18 | 0.27 | 0.31 | 0.23 | 0.21 | 0.31 | 0.39 | 0.13 | 0.24 | 0.28 | 0.33 | 0.36 |
| Tax Provision | 0.04 | 0.05 | 0.06 | 0.04 | 0.02 | 0.07 | 0.07 | -0.00 | 0.05 | 0.07 | 0.08 | 0.06 | 0.05 | 0.07 | 0.09 | 0.03 | 0.06 | 0.07 | 0.07 | 0.08 |
| Net Income | 0.12 | 0.14 | 0.19 | 0.14 | 0.07 | 0.17 | 0.22 | -0.00 | 0.13 | 0.20 | 0.23 | 0.17 | 0.16 | 0.23 | 0.30 | 0.10 | 0.19 | 0.21 | 0.26 | 0.29 |
| Basic EPS | 0.42 | 0.49 | 0.65 | 0.49 | 0.22 | 0.58 | 0.73 | (0.02) | 0.45 | 0.68 | 0.79 | 0.56 | 0.54 | 0.78 | 0.99 | 0.33 | 0.62 | 0.70 | 0.86 | 0.95 |
| Diluted EPS | 0.41 | 0.48 | 0.65 | 0.49 | 0.22 | 0.58 | 0.72 | (0.01) | 0.44 | 0.68 | 0.78 | 0.56 | 0.53 | 0.77 | 0.99 | 0.33 | 0.62 | 0.70 | 0.86 | 0.95 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Operating Cash Flow | 0.10 | 0.52 | 0.22 | 0.26 | 0.14 | 0.51 | 0.23 | 0.29 | 0.21 | 0.51 | 0.17 | 0.23 | 0.19 | 0.51 | 0.23 | 0.08 | 0.34 | 0.48 | 0.29 | 0.15 |
| Capital Expenditures | 0.07 | 0.10 | 0.13 | 0.13 | 0.09 | 0.10 | 0.11 | 0.14 | 0.11 | 0.12 | 0.14 | 0.11 | 0.10 | 0.08 | 0.08 | 0.06 | 0.05 | 0.06 | 0.07 | 0.09 |
| Free Cash Flow* | 0.03 | 0.42 | 0.10 | 0.13 | 0.05 | 0.41 | 0.12 | 0.15 | 0.10 | 0.39 | 0.03 | 0.11 | 0.08 | 0.43 | 0.15 | 0.02 | 0.28 | 0.42 | 0.22 | 0.07 |
| Investing Cash Flow | (0.06) | (0.10) | (0.14) | (0.11) | 0.10 | (0.13) | (0.05) | (0.14) | (2.73) | (0.12) | (0.14) | (0.07) | (0.11) | (0.08) | (0.08) | (0.06) | (0.04) | (0.06) | (0.07) | 0.02 |
| Financing Cash Flow | (0.19) | (0.03) | (0.05) | (0.16) | (0.91) | (0.36) | 0.52 | (0.14) | 2.46 | (0.31) | (0.13) | (0.19) | (0.01) | (0.40) | (0.13) | (0.10) | (0.45) | (0.13) | (0.22) | (0.31) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Dividends Per Share | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |