COPART INC (CPRT)
Retail-Auto Dealers & Gasoline Stations
Latest Price
$29.12
TTM P/E
18.20
Normalized P/E
13.85
Div Yield
--
Book Value
9.17
P/B Ratio
3.18
Valuation metrics
adjust assumptions →EPS: $1.59
Book value / share: $9.52
Formula: √(22.5 × EPS × BVPS)
Graham Number
$18.45
37% downside
Norm. op. income: $1.4B (median of 7yr)
Tax rate: 18%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$14.48
50% downside
Base FCF: $848M (median of recent 5yr)
Growth: 22%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$56.29
+93% upside
EPS: $1.59
Target P/E: 14×
Formula: EPS × P/E
P/E Fair Value
$22.26
24% downside
Institutional Ownership
75.4% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 63.33M | $2.10B | 6.84% | -450.7K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 57.28M | $1.90B | 6.19% | -- | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 41.40M | $1.37B | 4.47% | -- | 2026-03-31 |
| STATE STREET CORP | 38.14M | $1.27B | 4.12% | +580.6K | 2026-03-31 |
| PRINCIPAL FINANCIAL GROUP INC | 31.64M | $1.05B | 3.42% | -7.36M | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 24.22M | $801.0M | 2.62% | +967.7K | 2026-03-31 |
| Bank of New York Mellon Corp | 20.48M | $679.0M | 2.21% | -1.51M | 2026-03-31 |
| Capital World Investors | 18.19M | $603.0M | 1.96% | -9.54M | 2026-03-31 |
| MORGAN STANLEY | 14.49M | $481.0M | 1.57% | +1.78M | 2026-03-31 |
| Invesco Ltd. | 11.92M | $395.0M | 1.29% | +332.9K | 2026-03-31 |