← Scroll for more →
Copart Inc (CPRT)
Retail-Auto Dealers & Gasoline Stations
Latest Price
$27.28
TTM P/E
17.05
Normalized P/E
12.97
Div Yield
--
Book Value
9.48
P/B Ratio
2.88
Valuation metrics
adjust assumptions →EPS: $1.55
Book value / share: $9.84
Formula: √(22.5 × EPS × BVPS)
Graham Number
$18.52
32% downside
Norm. op. income: $1.5B (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$15.11
45% downside
Base FCF: $962M (median of recent 5yr)
Growth: 19%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$52.84
+94% upside
EPS: $1.55
Target P/E: 13×
Formula: EPS × P/E
P/E Fair Value
$20.15
26% downside
Institutional Ownership
82.3% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 67.72M | $1.91B | 7.31% | +4.39M | 2026-06-30 |
| Vanguard Capital Management LLC | 57.33M | $1.62B | 6.19% | +56.0K | 2026-06-30 |
| State Street Corp | 38.83M | $1.09B | 4.19% | +691.3K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 38.74M | $1.09B | 4.18% | -2.66M | 2026-06-30 |
| Invesco Ltd. | 33.02M | $930.0M | 3.56% | +21.10M | 2026-06-30 |
| Geode Capital Management, LLC | 27.40M | $769.0M | 2.96% | +3.18M | 2026-06-30 |
| Bank of New York Mellon Corp | 17.33M | $488.0M | 1.87% | -3.14M | 2026-06-30 |
| Morgan Stanley | 16.07M | $453.0M | 1.73% | +1.58M | 2026-06-30 |
| Capital World Investors | 15.69M | $442.0M | 1.69% | -2.50M | 2026-06-30 |
| Deutsche Bank AG\ | 15.48M | $436.0M | 1.67% | +4.61M | 2026-06-30 |