Financial Statements — CPRT
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 3.35 | 5.10 | 5.23 | 2.37 | 3.34 | 3.70 | 1.09 | 1.26 | 2.58 | 2.11 | 1.66 | 1.54 | 1.45 | 0.97 | 1.30 | 0.91 | 0.62 | 0.61 |
| Accounts Receivable | 0.79 | 0.86 | 0.76 | 0.76 | 0.88 | 0.80 | 0.82 | 0.85 | 0.76 | 0.69 | 0.77 | 0.63 | 0.59 | 0.63 | 0.56 | 0.43 | 0.46 | 0.41 |
| Inventory | 0.05 | 0.04 | 0.04 | 0.04 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 |
| Total Current Assets | 5.22 | 6.18 | 6.20 | 5.36 | 4.97 | 4.73 | 4.15 | 3.75 | 3.58 | 3.00 | 2.64 | 2.36 | 2.46 | 2.19 | 2.04 | 1.50 | 1.23 | 1.14 |
| Property, Plant & Equipment | 3.72 | 3.69 | 3.65 | 3.57 | 3.46 | 3.36 | 3.07 | 3.04 | 2.94 | 2.71 | 2.66 | 2.58 | 2.40 | 2.38 | 2.32 | 2.23 | 2.18 | 2.07 |
| Goodwill | 0.52 | 0.52 | 0.52 | 0.52 | 0.51 | 0.51 | 0.51 | 0.51 | 0.50 | 0.41 | 0.40 | 0.39 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.34 |
| Intangible Assets | 0.05 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 |
| Total Non-current Assets* | 4.43 | 4.42 | 4.38 | 4.31 | 4.22 | 4.14 | 3.86 | 3.85 | 3.75 | 3.35 | 3.29 | 3.23 | 2.99 | 2.95 | 2.88 | 2.78 | 2.71 | 2.60 |
| Total Assets | 9.65 | 10.59 | 10.58 | 9.67 | 9.19 | 8.87 | 8.01 | 7.60 | 7.33 | 6.35 | 5.93 | 5.59 | 5.44 | 5.14 | 4.92 | 4.28 | 3.93 | 3.74 |
| Accounts Payable | 0.60 | 0.55 | 0.61 | 0.58 | 0.56 | 0.58 | 0.51 | 0.47 | 0.50 | 0.44 | 0.44 | 0.45 | 0.40 | 0.37 | 0.41 | 0.36 | 0.32 | 0.36 |
| Total Current Liabilities | 0.69 | 0.61 | 0.78 | 0.66 | 0.63 | 0.71 | 0.56 | 0.53 | 0.62 | 0.51 | 0.49 | 0.50 | 0.45 | 0.42 | 0.49 | 0.41 | 0.37 | 0.41 |
| Long-term Debt | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.01 | 0.02 | 0.00 | 0.00 | 0.40 | 0.40 | 0.41 | 0.40 | 0.40 | 0.41 |
| Total Non-current Liabilities* | 0.17 | 0.17 | 0.18 | 0.21 | 0.23 | 0.23 | 0.25 | 0.26 | 0.27 | 0.25 | 0.23 | 0.24 | 0.64 | 0.63 | 0.63 | 0.62 | 0.62 | 0.62 |
| Total Liabilities | 0.86 | 0.79 | 0.96 | 0.87 | 0.86 | 0.95 | 0.81 | 0.79 | 0.90 | 0.76 | 0.72 | 0.74 | 1.09 | 1.05 | 1.13 | 1.03 | 0.99 | 1.03 |
| Retained Earnings | 7.65 | 8.63 | 8.50 | 7.70 | 7.29 | 6.91 | 6.23 | 5.85 | 5.52 | 4.84 | 4.50 | 4.20 | 3.69 | 3.42 | 3.13 | 2.62 | 2.33 | 2.14 |
| Total Stockholder Equity* | 8.79 | 9.81 | 9.62 | 8.80 | 8.32 | 7.92 | 7.20 | 6.81 | 6.44 | 5.59 | 5.21 | 4.85 | 4.35 | 4.09 | 3.79 | 3.25 | 2.94 | 2.71 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Total Revenue | 1.24 | 1.12 | 1.16 | 1.13 | 1.21 | 1.16 | 1.15 | 1.07 | 1.13 | 1.02 | 1.02 | 1.00 | 1.02 | 0.96 | 0.89 | 0.88 | 0.94 | 0.87 | 0.81 | 0.75 |
| Gross Profit | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | 0.11 | 0.10 | 0.11 | 0.10 | 0.10 | 0.10 | 0.11 | 0.09 | 0.09 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.06 |
| Total Operating Expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Operating Income | 0.46 | 0.39 | 0.43 | 0.41 | 0.45 | 0.43 | 0.41 | 0.36 | 0.44 | 0.38 | 0.40 | 0.39 | 0.42 | 0.37 | 0.31 | 0.32 | 0.37 | 0.35 | 0.33 | 0.30 |
| Pretax Income | 0.50 | 0.44 | 0.49 | 0.48 | 0.50 | 0.46 | 0.45 | 0.41 | 0.47 | 0.41 | 0.42 | 0.42 | 0.44 | 0.38 | 0.31 | 0.30 | 0.37 | 0.34 | 0.33 | 0.30 |
| Tax Provision | 0.10 | 0.09 | 0.08 | 0.08 | 0.10 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.09 | 0.08 | 0.07 | 0.04 | 0.09 | 0.05 | 0.07 | 0.04 |
| Net Income | 0.40 | 0.35 | 0.40 | 0.40 | 0.41 | 0.39 | 0.36 | 0.32 | 0.38 | 0.33 | 0.33 | 0.35 | 0.35 | 0.29 | 0.25 | 0.26 | 0.28 | 0.29 | 0.26 | 0.26 |
| Basic EPS | 0.43 | 0.36 | 0.42 | 0.41 | 0.42 | 0.40 | 0.38 | 0.33 | 0.40 | 0.34 | 0.35 | (0.57) | 0.73 | 0.62 | 0.52 | 1.11 | 1.17 | 1.21 | 1.10 | 1.08 |
| Diluted EPS | 0.43 | 0.36 | 0.41 | 0.40 | 0.42 | 0.40 | 0.37 | 0.34 | 0.39 | 0.33 | 0.34 | (0.56) | 0.72 | 0.61 | 0.51 | 1.09 | 1.16 | 1.19 | 1.08 | 1.07 |
Cash Flow Statement
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Operating Cash Flow | 0.58 | 0.13 | 0.54 | 0.44 | 0.70 | 0.18 | 0.48 | 0.44 | 0.50 | 0.16 | 0.38 | 0.36 | 0.51 | 0.19 | 0.31 | 0.31 | 0.42 | 0.13 | 0.31 | 0.23 |
| Capital Expenditures | 0.08 | 0.07 | 0.11 | 0.09 | 0.13 | 0.12 | 0.24 | 0.14 | 0.09 | 0.12 | 0.16 | 0.17 | 0.09 | 0.10 | 0.15 | 0.10 | 0.08 | 0.09 | 0.06 | 0.10 |
| Free Cash Flow* | 0.50 | 0.06 | 0.43 | 0.35 | 0.57 | 0.06 | 0.25 | 0.30 | 0.41 | 0.04 | 0.21 | 0.19 | 0.42 | 0.08 | 0.16 | 0.21 | 0.34 | 0.04 | 0.25 | 0.13 |
| Investing Cash Flow | (0.93) | (0.06) | 1.92 | (0.03) | (1.69) | (0.57) | 1.70 | (0.02) | (0.67) | (1.48) | 1.24 | (1.56) | (0.09) | (0.09) | (0.15) | 0.02 | 0.07 | (0.47) | (0.06) | (0.10) |
| Financing Cash Flow | (1.41) | (0.21) | 0.00 | 0.01 | 0.01 | 0.04 | 0.00 | 0.01 | 0.00 | -0.00 | 0.01 | 0.02 | 0.04 | 0.01 | 0.00 | (0.40) | 0.00 | 0.01 | 0.01 | 0.01 |
* Derived from reported values