IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CPRT

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents3.355.105.232.373.343.701.091.262.582.111.661.541.450.971.300.910.620.61
Accounts Receivable0.790.860.760.760.880.800.820.850.760.690.770.630.590.630.560.430.460.41
Inventory0.050.040.040.040.060.050.050.040.040.040.050.050.060.050.050.040.030.03
Total Current Assets5.226.186.205.364.974.734.153.753.583.002.642.362.462.192.041.501.231.14
Property, Plant & Equipment3.723.693.653.573.463.363.073.042.942.712.662.582.402.382.322.232.182.07
Goodwill0.520.520.520.520.510.510.510.510.500.410.400.390.350.350.350.350.350.34
Intangible Assets0.050.060.060.070.070.070.080.080.080.050.050.050.040.040.040.040.040.05
Total Non-current Assets*4.434.424.384.314.224.143.863.853.753.353.293.232.992.952.882.782.712.60
Total Assets9.6510.5910.589.679.198.878.017.607.336.355.935.595.445.144.924.283.933.74
Accounts Payable0.600.550.610.580.560.580.510.470.500.440.440.450.400.370.410.360.320.36
Total Current Liabilities0.690.610.780.660.630.710.560.530.620.510.490.500.450.420.490.410.370.41
Long-term Debt------------0.000.000.010.020.000.000.400.400.410.400.400.41
Total Non-current Liabilities*0.170.170.180.210.230.230.250.260.270.250.230.240.640.630.630.620.620.62
Total Liabilities0.860.790.960.870.860.950.810.790.900.760.720.741.091.051.131.030.991.03
Retained Earnings7.658.638.507.707.296.916.235.855.524.844.504.203.693.423.132.622.332.14
Total Stockholder Equity*8.799.819.628.808.327.927.206.816.445.595.214.854.354.093.793.252.942.71

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue1.241.121.161.131.211.161.151.071.131.021.021.001.020.960.890.880.940.870.810.75
Gross Profit----------------------------------------
Selling, General & Admin0.110.100.110.100.100.100.110.090.090.080.070.070.060.060.060.060.060.060.050.06
Total Operating Expenses----------------------------------------
Operating Income0.460.390.430.410.450.430.410.360.440.380.400.390.420.370.310.320.370.350.330.30
Pretax Income0.500.440.490.480.500.460.450.410.470.410.420.420.440.380.310.300.370.340.330.30
Tax Provision0.100.090.080.080.100.080.090.090.090.090.090.080.090.080.070.040.090.050.070.04
Net Income0.400.350.400.400.410.390.360.320.380.330.330.350.350.290.250.260.280.290.260.26
Basic EPS0.430.360.420.410.420.400.380.330.400.340.35(0.57)0.730.620.521.111.171.211.101.08
Diluted EPS0.430.360.410.400.420.400.370.340.390.330.34(0.56)0.720.610.511.091.161.191.081.07

Cash Flow Statement

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow0.580.130.540.440.700.180.480.440.500.160.380.360.510.190.310.310.420.130.310.23
Capital Expenditures0.080.070.110.090.130.120.240.140.090.120.160.170.090.100.150.100.080.090.060.10
Free Cash Flow*0.500.060.430.350.570.060.250.300.410.040.210.190.420.080.160.210.340.040.250.13
Investing Cash Flow(0.93)(0.06)1.92(0.03)(1.69)(0.57)1.70(0.02)(0.67)(1.48)1.24(1.56)(0.09)(0.09)(0.15)0.020.07(0.47)(0.06)(0.10)
Financing Cash Flow(1.41)(0.21)0.000.010.010.040.000.010.00-0.000.010.020.040.010.00(0.40)0.000.010.010.01

* Derived from reported values