Credo Technology Group Holding Ltd (CRDO)
Semiconductors & Related Devices
Latest Price
$206.99
TTM P/E
82.47
Normalized P/E
402.95
Div Yield
--
Book Value
10.48
P/B Ratio
19.76
Valuation metrics
adjust assumptions →EPS: $2.51
Book value / share: $11.13
Formula: √(22.5 × EPS × BVPS)
Graham Number
$25.07
88% downside
Base FCF: $29M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$19.43
91% downside
EPS: $2.51
Target P/E: 82×
Formula: EPS × P/E
P/E Fair Value
$205.82
1% downside