CIRRUS LOGIC, INC. (CRUS)
Semiconductors & Related Devices
Latest Price
$129.35
TTM P/E
16.48
Normalized P/E
22.70
Div Yield
--
Book Value
40.99
P/B Ratio
3.16
Valuation metrics
adjust assumptions →EPS: $7.85
Book value / share: $42.06
Formula: √(22.5 × EPS × BVPS)
Graham Number
$86.19
33% downside
Norm. op. income: $343M (median of 7yr)
Tax rate: 17%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$72.46
44% downside
Base FCF: $384M (median of recent 5yr)
Growth: 22%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$454.85
+252% upside
EPS: $7.85
Target P/E: 23×
Formula: EPS × P/E
P/E Fair Value
$180.55
+40% upside
Institutional Ownership
95.8% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 5.24M | $758.0M | 10.36% | +292.8K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 3.78M | $546.0M | 7.47% | -- | 2026-03-31 |
| LSV ASSET MANAGEMENT | 2.31M | $334.0M | 4.57% | -43.5K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.30M | $332.0M | 4.54% | -- | 2026-03-31 |
| STATE STREET CORP | 1.94M | $281.0M | 3.84% | +4.2K | 2026-03-31 |
| FULLER & THALER ASSET MANAGEMENT, INC. | 1.61M | $232.0M | 3.18% | +27.9K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 1.45M | $209.0M | 2.86% | +209.9K | 2026-03-31 |
| DIMENSIONAL FUND ADVISORS LP | 1.33M | $192.0M | 2.63% | +83.9K | 2026-03-31 |
| WELLINGTON MANAGEMENT GROUP LLP | 1.31M | $190.0M | 2.60% | -261.1K | 2026-03-31 |
| EARNEST PARTNERS LLC | 1.30M | $187.0M | 2.57% | -34.1K | 2026-03-31 |