IntrinsicIntrinsic
← Scroll for more →

Cirrus Logic, Inc. (CRUS)

Semiconductors & Related Devices

Latest Price
$119.97
TTM P/E
14.67
Normalized P/E
21.02
Div Yield
--
Book Value
43.31
P/B Ratio
2.77

Valuation metrics

adjust assumptions →
EPS: $7.85
Book value / share: $42.06
Formula: √(22.5 × EPS × BVPS)
Graham Number
$86.19
28% downside
Norm. op. income: $343M (median of 7yr)
Tax rate: 17%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$72.46
40% downside
Base FCF: $384M (median of recent 5yr)
Growth: 22%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$454.85
+279% upside
EPS: $7.85
Target P/E: 21×
Formula: EPS × P/E
P/E Fair Value
$164.85
+37% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.5.66M$840.0M11.20%+415.5K2026-06-30
Vanguard Portfolio Management LLC3.42M$508.0M6.77%-360.0K2026-06-30
Lsv Asset Management2.36M$350.0M4.66%+44.2K2026-06-30
Vanguard Capital Management LLC2.29M$340.0M4.53%-5.8K2026-06-30
State Street Corp2.17M$321.0M4.29%+223.9K2026-06-30
Fuller & Thaler Asset Management, Inc.1.71M$253.0M3.37%+98.6K2026-06-30
Geode Capital Management, LLC1.52M$225.0M3.00%+69.3K2026-06-30
Dimensional Fund Advisors LP1.32M$196.0M2.62%-4.7K2026-06-30
Earnest Partners LLC1.27M$188.0M2.51%-32.5K2026-06-30
Bank of America Corp1.13M$168.0M2.24%-94.3K2026-06-30
View all institutional holders →